Data is not available at this time.
Synergia Energy Ltd operates as an independent oil and gas exploration and production company, focusing on assets in Australia, India, and Indonesia. Its primary revenue driver is the 100%-owned Cambay field in Gujarat, India, where it aims to optimize production through enhanced recovery techniques. The company targets undervalued or underdeveloped assets, leveraging operational expertise to unlock reserves in geologically complex basins. Synergia’s strategy emphasizes cost-efficient operations and strategic partnerships to mitigate risks inherent in exploration-heavy portfolios. The company operates in a highly competitive sector dominated by larger integrated players, positioning itself as a niche operator with regional expertise. Its rebranding from Oilex Ltd in 2022 reflects a renewed focus on synergistic growth, though its small scale limits bargaining power with suppliers and partners. The Cambay field’s onshore location offers logistical advantages, but regulatory and geopolitical risks in India remain key considerations.
Synergia reported revenue of 638,457 GBp for the period, against a net loss of 2,798,511 GBp, reflecting high exploration costs and operational challenges. Negative operating cash flow of 2,752,579 GBp and capital expenditures of 608,954 GBp indicate aggressive investment in field development, though profitability remains elusive. The diluted EPS of -0.0003 GBp underscores persistent earnings pressure.
The company’s negative earnings and cash flows highlight reliance on external funding to sustain operations. Low capital efficiency is evident from elevated expenditures relative to revenue, with the Cambay field yet to achieve scalable production. Synergia’s ability to monetize reserves will be critical to improving returns.
Synergia holds 1,069,782 GBp in cash against total debt of 1,739,983 GBp, indicating liquidity constraints. The debt burden, coupled with consistent operating losses, raises solvency concerns unless production ramps up materially. Shareholder equity is likely under pressure given cumulative deficits.
Growth hinges on successful asset development, particularly in the Cambay field, with no dividends distributed due to reinvestment needs. The lack of positive free cash flow limits near-term shareholder returns, aligning with its focus on resource conversion.
The market cap of 2,725,055 GBp reflects skepticism about near-term profitability, with the stock’s beta of 0.852 suggesting moderate volatility relative to the sector. Investors likely await operational catalysts to justify valuation.
Synergia’s regional expertise and asset focus provide differentiation, but execution risks are high. Success depends on technical milestones at Cambay and funding access. The outlook remains speculative pending tangible production gains.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |