investorscraft@gmail.com

Intrinsic ValueSypris Solutions, Inc. (SYPR)

Previous Close$3.54
Intrinsic Value
Upside potential
Previous Close
$3.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sypris Solutions, Inc. operates as a diversified provider of outsourced services and specialty products, primarily serving the aerospace, defense, and industrial markets. The company generates revenue through two segments: Sypris Technologies, which manufactures precision components and assemblies, and Sypris Electronics, offering integrated solutions for critical applications. Sypris leverages its engineering expertise and niche manufacturing capabilities to serve blue-chip customers in cyclical but high-barrier industries. Its market position is characterized by long-term contracts and a focus on mission-critical applications, though it faces competition from larger, vertically integrated players. The company’s ability to adapt to evolving customer demands and technological advancements remains pivotal to sustaining its competitive edge.

Revenue Profitability And Efficiency

In FY 2024, Sypris reported revenue of $140.2 million but recorded a net loss of $1.7 million, reflecting operational challenges or margin pressures. Diluted EPS stood at -$0.076, indicating weak profitability. Operating cash flow was positive at $2.0 million, though capital expenditures of $1.1 million suggest limited reinvestment capacity. The company’s efficiency metrics remain under scrutiny given its negative earnings.

Earnings Power And Capital Efficiency

Sypris’s earnings power appears constrained, with negative net income and modest operating cash flow. The company’s capital efficiency is further questioned by its inability to generate positive net earnings despite $140.2 million in revenue. The lack of significant capital expenditures hints at cautious growth spending, possibly due to liquidity constraints or uncertain demand outlooks in its core markets.

Balance Sheet And Financial Health

Sypris holds $9.7 million in cash and equivalents against $17.2 million in total debt, indicating a leveraged position with limited liquidity buffers. The debt-to-equity ratio suggests moderate financial risk, though the absence of dividends aligns with its focus on preserving capital. Investors should monitor covenant compliance and refinancing risks given the company’s cyclical end markets.

Growth Trends And Dividend Policy

Growth trends are muted, with no dividend payments and negative earnings. The company’s focus appears to be on stabilizing operations rather than aggressive expansion. Its ability to improve margins or secure larger contracts will be critical for future growth. The lack of a dividend policy underscores its prioritization of financial flexibility over shareholder returns.

Valuation And Market Expectations

The market likely prices Sypris as a turnaround play, given its cyclical end markets and inconsistent profitability. Valuation multiples are suppressed due to negative earnings, with investors focusing on potential contract wins or operational improvements. The stock’s performance may hinge on macroeconomic conditions impacting its aerospace and defense segments.

Strategic Advantages And Outlook

Sypris’s strategic advantages lie in its specialized manufacturing capabilities and entrenched customer relationships. However, its outlook remains cautious due to margin pressures and competitive dynamics. Success depends on executing cost controls, diversifying revenue streams, and capitalizing on defense spending trends. Near-term challenges persist, but long-term opportunities exist if the company can align its operations with high-growth niches.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount