investorscraft@gmail.com

Intrinsic Value of Spyre Therapeutics, Inc. (SYRE)

Previous Close$16.41
Intrinsic Value
Upside potential
Previous Close
$16.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Spyre Therapeutics, Inc. is a biotechnology company focused on developing novel therapies for autoimmune and inflammatory diseases. The company operates in the highly competitive biopharmaceutical sector, leveraging its expertise in immunology to advance precision medicines. Spyre’s revenue model is primarily driven by research and development collaborations, with no commercialized products as of FY 2024. Its pipeline targets chronic inflammatory conditions, positioning it as a niche player in a market dominated by larger biotech firms. The company’s strategy emphasizes scientific innovation and strategic partnerships to accelerate clinical development. Given its pre-revenue stage, Spyre’s market position hinges on the success of its experimental therapies and ability to secure funding or licensing deals. The autoimmune therapeutics space is growing rapidly, but Spyre faces significant competition from established players with deeper pipelines and greater financial resources.

Revenue Profitability And Efficiency

Spyre Therapeutics reported no revenue in FY 2024, reflecting its pre-commercial stage. The company posted a net loss of $208 million, with an EPS of -$0.56, underscoring heavy R&D investments. Operating cash flow was negative $157.4 million, indicating substantial burn rate as it advances its pipeline. Capital expenditures were negligible, suggesting a lean operational focus on clinical development rather than infrastructure.

Earnings Power And Capital Efficiency

Spyre’s earnings power remains constrained by its lack of revenue-generating products. The company’s capital efficiency is currently low, as evidenced by its significant net loss and cash burn. With no debt and $89.4 million in cash, Spyre relies on equity financing or partnerships to fund operations, highlighting the high-risk, high-reward nature of its biotech business model.

Balance Sheet And Financial Health

Spyre’s balance sheet shows $89.4 million in cash and equivalents with no debt, providing near-term liquidity but limited runway given its cash burn. The absence of leverage is a positive, but the company will likely need additional financing to sustain operations beyond the short term. Shareholder equity is eroded by accumulated deficits, typical of clinical-stage biotech firms.

Growth Trends And Dividend Policy

Spyre’s growth is entirely pipeline-dependent, with no dividends or share repurchases. The company’s trajectory hinges on clinical milestones and potential partnerships. Given its pre-revenue status, investor returns are speculative, tied to future therapeutic approvals or acquisitions. The lack of a dividend policy aligns with its focus on reinvesting all capital into R&D.

Valuation And Market Expectations

Spyre’s valuation is driven by speculative potential rather than fundamentals. The market prices its shares based on pipeline prospects and sector sentiment. With no revenue, traditional valuation metrics are inapplicable, leaving the stock exposed to binary outcomes from clinical trials or financing events. Investor expectations are anchored to long-term biotech growth trends.

Strategic Advantages And Outlook

Spyre’s strategic advantage lies in its focused autoimmune pipeline and scientific expertise. However, its outlook is highly uncertain, dependent on clinical success and funding. The company must navigate intense competition and high R&D costs. Near-term risks include cash depletion, while long-term potential rests on bringing therapies to market or securing partnerships.

Sources

Company filings (10-K), CIK 0001636282

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount