Data is not available at this time.
SYZYGY AG operates as a digital marketing services provider, specializing in integrated media content solutions for brands across Germany, the UK, and international markets. The company delivers a comprehensive suite of services, including strategic consulting, digital campaign execution, and technical development of brand platforms, websites, and mobile applications. Its expertise spans data-driven marketing, search engine optimization, and immersive technologies like virtual and augmented reality, catering primarily to the automotive, telecommunications, consumer goods, and financial services sectors. As a subsidiary of WPP plc, SYZYGY benefits from synergies within one of the world’s largest advertising networks, enhancing its competitive positioning in a fragmented industry. The company’s focus on high-value digital transformation services allows it to differentiate from traditional agencies, though it faces intense competition from both global players and niche specialists. Its client-centric approach and technological capabilities position it as a mid-tier contender in the evolving digital marketing landscape.
In its latest fiscal year, SYZYGY reported revenue of €69.4 million, reflecting its mid-scale presence in the digital marketing sector. However, the company posted a net loss of €13.3 million, with diluted EPS at -€0.99, indicating profitability challenges. Operating cash flow stood at €9.6 million, suggesting some operational resilience, while capital expenditures were modest at €0.7 million, reflecting restrained investment activity.
SYZYGY’s negative net income and EPS highlight earnings pressure, likely due to competitive margins or restructuring costs. The positive operating cash flow indicates underlying cash generation, but the net loss raises questions about sustainable profitability. Capital efficiency appears limited, with minimal capex signaling a focus on cost containment rather than aggressive expansion.
The company holds €5.0 million in cash and equivalents against €18.9 million in total debt, indicating a leveraged position. The debt burden, coupled with recent losses, may constrain financial flexibility. However, the absence of dividends suggests a prioritization of liquidity preservation over shareholder returns in the near term.
SYZYGY’s growth trajectory is uncertain, with no dividend payments reflecting a conservative capital allocation strategy. The lack of profitability trends raises concerns about organic expansion, though its WPP affiliation could provide stability. The company’s focus on digital transformation services aligns with industry growth areas, but execution risks remain.
With a market cap of €32.3 million and a beta of 0.55, SYZYGY is perceived as a low-volatility but high-risk investment due to its unprofitability. The valuation likely reflects skepticism about near-term turnaround potential, though its niche expertise and WPP backing may offer long-term upside if operational improvements materialize.
SYZYGY’s integration within WPP’s network provides access to global resources and client relationships, a key differentiator. However, its ability to achieve sustainable profitability hinges on cost management and demand for high-value digital services. The outlook remains cautious, with recovery dependent on operational restructuring and broader industry trends favoring digital adoption.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |