Data is not available at this time.
Sylogist Ltd. is a specialized provider of enterprise resource planning (ERP) solutions, catering primarily to public sector entities, non-profits, and educational institutions across Canada, the U.S., and the U.K. The company’s core offerings include Serenic Navigator, a suite of financial, HR, and analytics tools, alongside niche products like NaviPayroll and NaviTrak for payroll and manufacturing needs. Its focus on vertical-specific ERP solutions, such as InfoStrat for public sector case management, positions it as a tailored alternative to generic ERP providers. Serving local governments, NGOs, and defense contractors, Sylogist leverages deep domain expertise to address compliance-heavy and grant-driven workflows. While smaller than global ERP competitors, its localized support and modular solutions provide defensible differentiation in underserved markets. The company’s hybrid model—combining software licenses with professional services—ensures recurring revenue while addressing complex implementation needs.
Sylogist reported FY2023 revenue of CAD 65.5 million, with net income of CAD 1.1 million, reflecting thin margins (1.7% net margin). Operating cash flow of CAD 9.9 million suggests healthier underlying operations, though capital expenditures (CAD -5.2 million) indicate ongoing investments in product development. The diluted EPS of CAD 0.047 underscores modest earnings power relative to its market cap.
The company’s capital efficiency appears constrained, with net income representing only 1.7% of revenue. However, operating cash flow conversion (15.1% of revenue) signals better cash generation than accounting profits imply. Debt-to-equity metrics are unavailable, but total debt of CAD 17.7 million against CAD 11.6 million cash reserves suggests manageable leverage.
Sylogist maintains a conservative balance sheet with CAD 11.6 million in cash and equivalents against CAD 17.7 million total debt. The net debt position (CAD 6.1 million) is modest relative to its CAD 209.8 million market cap. Liquidity appears adequate, with no immediate refinancing risks evident.
Growth trends are muted, with no explicit revenue growth rate provided. The CAD 0.04 annual dividend per share (0.2% yield based on current pricing) suggests a token payout, prioritizing reinvestment over shareholder returns. Sector tailwinds from public sector digitization could support future expansion.
At a CAD 209.8 million market cap, Sylogist trades at ~3.2x revenue and ~191x net income, reflecting premium multiples for its niche ERP positioning. The beta of 1.02 indicates market-aligned volatility, though valuation hinges on execution in underserved verticals.
Sylogist’s vertical focus and public sector specialization provide insulation from broader ERP competition. However, scalability challenges and thin margins necessitate disciplined cost management. Opportunities lie in cross-selling modules like NaviBridge for integration needs, while risks include reliance on government budgets and slower SaaS adoption in its core markets.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |