Data is not available at this time.
StageZero Life Sciences Ltd. is a vertically integrated healthcare company specializing in molecular diagnostics for early disease detection, with a primary focus on cancer. The company leverages its proprietary Sentinel Principle technology to identify novel biomarkers from whole blood, enabling high-sensitivity, multi-cancer screening through its flagship product, Aristotle. This test differentiates StageZero by offering simultaneous detection of various cancers from a single blood sample, positioning it as a disruptive player in the liquid biopsy market. Beyond Aristotle, the company provides targeted diagnostic solutions such as ColonSentry for colorectal cancer risk assessment and BreastSentry for breast cancer risk evaluation, catering to a growing demand for non-invasive screening tools. Operating in the competitive medical diagnostics sector, StageZero targets both the U.S. and Canadian markets, where rising cancer prevalence and increasing emphasis on early detection drive demand. However, the company faces challenges in scaling commercialization amid regulatory hurdles and entrenched competitors. Its niche focus on blood-based diagnostics provides a technological edge, but broader adoption depends on clinical validation and payer reimbursement strategies.
In FY 2022, StageZero reported revenue of CAD 3.8 million, reflecting its early-stage commercialization efforts. The company posted a net loss of CAD 11.4 million, with an operating cash flow deficit of CAD 3.5 million, underscoring its pre-profitability status as it invests in product development and market penetration. Capital expenditures were negligible, suggesting a lean operational model focused on R&D and commercialization rather than physical infrastructure.
StageZero's diluted EPS of CAD -0.11 highlights its current earnings challenges, typical of a growth-phase diagnostics company. The absence of capital expenditures indicates reliance on existing technology platforms, but negative cash flow signals dependency on external funding to sustain operations. The company’s ability to monetize its pipeline, particularly Aristotle, will be critical to improving capital efficiency.
StageZero’s financial position is constrained, with CAD 15,684 in cash and equivalents against CAD 1.8 million in total debt, raising liquidity concerns. The minimal cash reserves and significant debt burden suggest near-term financing needs to support ongoing operations and growth initiatives. Investors should monitor refinancing risks and potential dilution from equity raises.
StageZero is in a high-growth but cash-intensive phase, with no dividend payments as it reinvests in its diagnostic pipeline. Revenue growth hinges on adoption of Aristotle and ancillary tests, though profitability remains distant. The company’s focus on multi-cancer detection aligns with industry trends toward preventive healthcare, but execution risks persist.
With a market cap of CAD 4.9 million and a beta of 0.36, StageZero is viewed as a speculative micro-cap stock with low correlation to broader markets. The valuation reflects skepticism about near-term commercialization success, balanced by potential upside if its technology gains clinical and payer traction.
StageZero’s proprietary blood-based diagnostics offer a non-invasive alternative to traditional screening methods, a key differentiator in oncology. However, the company must navigate regulatory pathways, secure reimbursement, and scale commercialization to capitalize on its technology. Near-term challenges include funding constraints, but long-term potential exists if clinical utility is demonstrated.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |