investorscraft@gmail.com

Intrinsic ValueTELUS Corporation (T.TO)

Previous Close$19.00
Intrinsic Value
Upside potential
Previous Close
$19.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TELUS Corporation is a leading Canadian telecommunications and digital services provider, operating through its Technology Solutions and Digitally-Led Customer Experiences segments. The company delivers a comprehensive suite of services, including mobile and fixed-line telecommunications, internet, TV, security, and advanced IT solutions such as cloud-based services, AI-driven customer experience platforms, and healthcare technology. With 16.9 million subscriber connections, TELUS holds a strong market position in Canada, competing primarily with Bell and Rogers in a highly consolidated industry. Its diversified revenue streams span consumer, business, and public sector clients, supported by recurring subscription-based models and high-margin digital services. TELUS differentiates itself through its focus on digital transformation, customer experience innovation, and investments in next-generation technologies like 5G and IoT, reinforcing its reputation as a forward-thinking telecom leader.

Revenue Profitability And Efficiency

TELUS reported FY revenue of CAD 20.1 billion, with net income of CAD 993 million, reflecting a net margin of approximately 4.9%. Operating cash flow stood at CAD 4.8 billion, though capital expenditures of CAD 3.4 billion highlight the capital-intensive nature of the telecom sector. The company’s ability to generate steady cash flows supports its dividend commitments and reinvestment in network infrastructure.

Earnings Power And Capital Efficiency

Diluted EPS of CAD 0.66 underscores TELUS’s earnings capacity amid high leverage and competitive pressures. The company’s capital efficiency is tempered by significant debt levels, though its recurring revenue model provides stability. Investments in 5G and fiber expansion aim to enhance long-term profitability and customer retention.

Balance Sheet And Financial Health

TELUS carries a substantial debt load of CAD 29.8 billion against CAD 869 million in cash, reflecting aggressive infrastructure spending. While leverage remains elevated, the company’s stable cash flows and regulated market position mitigate liquidity risks. Dividend sustainability is supported by operating cash flow coverage.

Growth Trends And Dividend Policy

Subscriber growth and digital services expansion drive TELUS’s top-line trajectory, though margin pressures persist. The company maintains a shareholder-friendly dividend policy, with an annual payout of CAD 1.58 per share, appealing to income-focused investors. Future growth hinges on 5G adoption and healthcare IT penetration.

Valuation And Market Expectations

With a market cap of CAD 33.5 billion and a beta of 0.88, TELUS trades as a defensive play in the telecom sector. Investors likely price in moderate growth expectations, balancing dividend yield against sector saturation and regulatory risks.

Strategic Advantages And Outlook

TELUS’s strategic focus on digital innovation and network reliability positions it well for long-term competitiveness. Regulatory support for rural broadband and healthcare IT tailwinds could offset cyclical pressures. However, execution risks around debt management and capex efficiency remain critical to watch.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount