Data is not available at this time.
CytoTools AG operates in the biotechnology sector, focusing on the development of disease-modifying therapies for dermatology, cardiology, urology, and oncology. The company’s revenue model is anchored in clinical-stage drug development, with its lead product, DermaPro, advancing through Phase III trials for diabetic foot ulcers in Europe and India. CytoTools also explores niche applications, such as Utisept for urinary tract infections and Cancer T17-n for oncology, leveraging collaborations like its partnership with Activoris Medizintechnik GmbH for inhalation therapies targeting viral infections. Positioned as a small-cap biotech firm, CytoTools competes in specialized therapeutic areas with high unmet medical needs, though its market penetration remains limited pending regulatory approvals and commercialization milestones. The company’s pipeline diversification and strategic alliances underscore its efforts to mitigate development risks while targeting growth in Europe and emerging markets.
CytoTools reported minimal revenue of €17,404 in FY 2023, overshadowed by a net loss of €20.9 million, reflecting the capital-intensive nature of clinical-stage biotech operations. The absence of meaningful revenue streams and negative operating cash flow (€-730,227) highlight reliance on funding to sustain R&D. With no capital expenditures, the company prioritizes liquidity preservation amid prolonged development cycles.
The diluted EPS of €-36.28 and negative net income underscore CytoTools’ pre-revenue status. The company’s capital efficiency is constrained by high R&D burn rates, though its modest debt (€7,261) and €612,832 in cash provide near-term runway. Earnings power remains contingent on clinical progress and future commercialization.
CytoTools maintains a lean balance sheet with negligible debt and €612,832 in cash, but its equity is eroded by accumulated losses. The lack of significant liabilities suggests low near-term solvency risk, though sustained negative cash flows necessitate additional financing to advance pipeline assets.
Growth hinges on clinical trial outcomes, particularly DermaPro’s Phase III results. No dividends are paid, consistent with the company’s focus on reinvesting scarce resources into R&D. Shareholder returns are deferred to potential pipeline successes or partnerships.
The €164,400 market cap reflects skepticism about CytoTools’ ability to monetize its pipeline. The low beta (0.536) suggests muted correlation with broader markets, typical of thinly traded developmental biotech stocks. Valuation hinges on binary regulatory and clinical catalysts.
CytoTools’ niche focus and collaborative agreements provide strategic flexibility, but its outlook is highly speculative. Success depends on overcoming clinical and regulatory hurdles, with failure risks amplified by limited financial buffers. The company’s long-term viability requires successful commercialization or partnership deals.
Company description, financials, and market data sourced from publicly available disclosures and exchange filings.
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |