Data is not available at this time.
Tripadvisor, Inc. is a leading online travel platform operating globally through its two core segments: Hotels, Media & Platform, and Experiences & Dining. The company leverages its flagship website, TripAdvisor, along with a portfolio of specialized travel brands like Viator and TheFork, to offer comprehensive travel planning and booking services. Its platform aggregates user-generated reviews, enabling travelers to research accommodations, restaurants, and experiences while monetizing through advertising, referral fees, and transaction-based revenue. Tripadvisor competes in the highly fragmented online travel industry, where it differentiates itself through its extensive review database and multi-brand strategy. While facing competition from giants like Booking Holdings and Expedia, Tripadvisor maintains a strong niche in experiential travel and dining reservations, supported by localized websites in 40 markets. The company’s asset-light model allows it to scale efficiently, though it must continuously innovate to retain user engagement amid shifting consumer preferences and digital travel trends.
Tripadvisor reported revenue of €1.84 billion for the period, with net income of €5 million, reflecting thin margins amid competitive pressures. Operating cash flow stood at €144 million, though capital expenditures of €74 million indicate ongoing investments in platform and technology. The company’s profitability metrics suggest operational challenges, likely tied to marketing costs and competitive dynamics in the online travel sector.
Diluted EPS of €0.0361 underscores Tripadvisor’s modest earnings power, constrained by high operating expenses relative to revenue. The company’s capital efficiency is tempered by its need to reinvest in user acquisition and platform enhancements, though its asset-light model helps preserve cash flow generation.
Tripadvisor maintains a robust liquidity position with €1.06 billion in cash and equivalents, offset by €903 million in total debt. The strong cash reserve provides flexibility for strategic initiatives or debt management, while the debt level remains manageable given the company’s cash flow profile.
Growth is likely tied to recovery in global travel demand and expansion of high-margin segments like Experiences & Dining. Tripadvisor does not pay dividends, opting to reinvest cash flows into growth initiatives and share repurchases, aligning with its focus on long-term platform development.
With a market cap of €2.25 billion and a beta of 1.27, Tripadvisor is priced as a cyclical play on travel recovery. Investors appear to balance optimism about post-pandemic demand against concerns over competition and margin pressures.
Tripadvisor’s strengths lie in its trusted brand, diversified travel ecosystem, and scalable platform. However, its outlook depends on sustaining user engagement, monetizing experiential travel, and navigating industry consolidation. Strategic partnerships or acquisitions could enhance its competitive positioning in key markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |