investorscraft@gmail.com

Intrinsic ValueTransAlta Corporation (TAC)

Previous Close$12.79
Intrinsic Value
Upside potential
Previous Close
$12.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TransAlta Corporation operates as a diversified power generation and wholesale marketing company, primarily focused on renewable and thermal energy production. The company generates revenue through long-term power purchase agreements (PPAs), merchant sales, and ancillary services, with a significant presence in Canada, the U.S., and Australia. Its portfolio includes hydro, wind, solar, and natural gas-fired facilities, positioning it as a transitional player in the shift toward cleaner energy. TransAlta leverages its scale and operational expertise to maintain competitive pricing and reliability, serving utilities, industrial clients, and commercial customers. The company’s strategic focus on decarbonization and grid stability enhances its market positioning amid evolving regulatory and environmental demands. By balancing renewable investments with flexible thermal assets, TransAlta mitigates intermittency risks while capitalizing on growing demand for sustainable energy solutions.

Revenue Profitability And Efficiency

TransAlta reported revenue of $2.85 billion for FY 2024, with net income of $229 million, reflecting a net margin of approximately 8%. Diluted EPS stood at $0.60, supported by robust operating cash flow of $796 million. Capital expenditures totaled $311 million, indicating disciplined reinvestment in capacity and maintenance. The company’s ability to convert revenue into cash flow underscores operational efficiency, though merchant pricing volatility remains a factor.

Earnings Power And Capital Efficiency

The company’s earnings power is anchored by contracted cash flows from PPAs, supplemented by opportunistic merchant sales. ROIC trends are influenced by asset diversification and hedging strategies. TransAlta’s capital efficiency is evident in its ability to fund growth while maintaining liquidity, though leverage metrics require monitoring given total debt of $4.56 billion against $337 million in cash.

Balance Sheet And Financial Health

TransAlta’s balance sheet shows $337 million in cash against $4.56 billion in total debt, indicating a leveraged but manageable position. The company’s debt maturity profile and covenant compliance are critical to its financial flexibility. Operating cash flow coverage of interest and principal obligations appears adequate, but refinancing risks persist in a rising-rate environment.

Growth Trends And Dividend Policy

Growth is driven by renewable energy expansions and grid modernization initiatives, with a focus on decarbonization. The company paid a dividend of $0.17259 per share, reflecting a conservative payout ratio aligned with reinvestment needs. Future dividend growth may hinge on earnings stability and project returns, particularly in renewables.

Valuation And Market Expectations

The market appears to price TransAlta as a hybrid utility-transition play, with valuation reflecting both contracted cash flows and growth optionality. Comparables suggest modest multiples relative to pure-play renewables, likely due to legacy thermal exposure. Investor expectations center on execution in renewable deployments and debt management.

Strategic Advantages And Outlook

TransAlta’s dual focus on renewables and flexible thermal assets provides resilience amid energy transition uncertainties. Regulatory tailwinds and technological advancements in storage could enhance its competitive edge. Near-term challenges include commodity price volatility and execution risks in capacity expansions, but long-term prospects remain tied to global decarbonization trends.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount