investorscraft@gmail.com

Intrinsic ValuePetroTal Corp. (TAL.TO)

Previous Close$0.38
Intrinsic Value
Upside potential
Previous Close
$0.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PetroTal Corp. is an independent oil and gas exploration and production company focused on the development of its 100% owned Bretana oil field in Peru's Maranon Basin. The company operates in the high-potential but politically sensitive energy sector of South America, leveraging its strategic asset to generate revenue primarily through crude oil production and sales. PetroTal's business model is centered on low-cost, high-margin operations, with a strong emphasis on operational efficiency and sustainable development. The Bretana field is a key driver of PetroTal's growth, contributing significantly to its production volumes and cash flow. The company competes in a niche segment of the oil and gas industry, where its localized expertise and focused asset base provide a competitive edge. PetroTal's market position is bolstered by its ability to navigate regional challenges while maintaining steady production and cost discipline. The company's long-term strategy includes optimizing existing reserves and exploring adjacent opportunities to enhance shareholder value.

Revenue Profitability And Efficiency

PetroTal reported revenue of CAD 363.5 million for the period, with net income reaching CAD 111.5 million, reflecting strong profitability. The company's operating cash flow of CAD 230.8 million underscores its ability to generate cash from core operations, while capital expenditures of CAD 164.5 million indicate ongoing investment in production capacity. These metrics highlight PetroTal's efficient cost management and operational execution.

Earnings Power And Capital Efficiency

PetroTal's diluted EPS of CAD 0.12 demonstrates its earnings power, supported by robust production from the Bretana field. The company's capital efficiency is evident in its ability to fund growth initiatives while maintaining healthy cash reserves of CAD 102.8 million. A disciplined approach to capital allocation ensures sustainable returns for shareholders.

Balance Sheet And Financial Health

PetroTal maintains a solid balance sheet with total debt of CAD 64.7 million, which is manageable relative to its cash position and operating cash flow. The company's financial health is further reinforced by its liquidity and low leverage, providing flexibility to navigate market volatility and invest in growth opportunities.

Growth Trends And Dividend Policy

PetroTal has demonstrated consistent growth through increased production and reserve optimization at Bretana. The company's dividend policy, with a payout of CAD 0.084 per share, reflects its commitment to returning capital to shareholders while balancing reinvestment needs. Future growth will depend on operational execution and potential expansion within the Maranon Basin.

Valuation And Market Expectations

With a market capitalization of CAD 549.5 million and a beta of 1.19, PetroTal is viewed as a moderately volatile play in the energy sector. Investors likely expect continued production growth and cost discipline, given the company's track record and the strategic importance of its Bretana asset.

Strategic Advantages And Outlook

PetroTal's strategic advantages include its high-quality asset base, operational expertise, and focus on low-cost production. The outlook remains positive, contingent on stable oil prices and the company's ability to manage regional risks. PetroTal is well-positioned to capitalize on opportunities in Peru's energy sector, supported by its strong financial and operational foundation.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount