investorscraft@gmail.com

Intrinsic ValueTanfield Group PLC (TAN.L)

Previous Close£6.85
Intrinsic Value
Upside potential
Previous Close
£6.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tanfield Group PLC operates as an investment company with strategic stakes in niche industrial sectors. Its primary holding is a 49% interest in Snorkel International Holdings LLC, a manufacturer of aerial work platforms, including scissor lifts, telescopic booms, and articulating booms. These products serve construction, maintenance, and industrial markets, positioning Snorkel as a specialized player in the global access equipment industry. Additionally, Tanfield holds a 5.76% stake in Smith Electric Vehicles Corp., which focuses on electric commercial vehicles for urban fleets, aligning with the growing demand for sustainable transport solutions. While Tanfield itself does not operate these businesses, its investment strategy targets sectors with long-term growth potential, albeit with exposure to cyclical demand and competitive pressures. The company’s market position is indirect, deriving value from its equity interests rather than direct operations, which limits its control over revenue generation but provides diversification across industrial and clean-tech segments.

Revenue Profitability And Efficiency

Tanfield reported minimal revenue of £16,000 (GBp) for the period, reflecting its role as an investment vehicle rather than an operating entity. Net income stood at a loss of £2.71 million (GBp), with diluted EPS of -0.0017, indicating ongoing challenges in generating returns from its holdings. Operating cash flow was negative £396,000 (GBp), though the absence of capital expenditures suggests a lean cost structure.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by its reliance on equity stakes in Snorkel and Smith Electric Vehicles, which currently do not contribute materially to profitability. Capital efficiency is difficult to assess given the lack of operational control, though the absence of debt and a cash position of £3.21 million (GBp) provide some financial flexibility.

Balance Sheet And Financial Health

Tanfield maintains a debt-free balance sheet, with no total debt reported. Cash and equivalents of £3.21 million (GBp) offer a buffer against further losses, though the company’s financial health hinges on the performance of its investments. Shareholders’ equity is likely under pressure given persistent net losses.

Growth Trends And Dividend Policy

Growth prospects are tied to the success of Snorkel and Smith Electric Vehicles, both operating in competitive markets. No dividends are paid, reflecting the company’s focus on preserving capital amid uncertain returns from its investments. Shareholder value is primarily driven by potential appreciation in its equity stakes.

Valuation And Market Expectations

With a market cap of approximately £7.33 million (GBp), Tanfield trades at a low valuation, likely reflecting its limited revenue streams and ongoing losses. The beta of 0.305 suggests lower volatility relative to the market, possibly due to its small size and niche investment focus.

Strategic Advantages And Outlook

Tanfield’s strategic advantage lies in its stakes in specialized industrial and clean-tech businesses, though its passive role limits direct influence. The outlook depends on Snorkel’s ability to capitalize on infrastructure demand and Smith Electric’s progress in the evolving EV market. Execution risks and sector cyclicality remain key challenges.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount