Data is not available at this time.
Tan Delta Systems plc operates in the oil and gas equipment and services sector, specializing in advanced oil condition analysis solutions. The company designs and manufactures sensors, kits, and display systems that enable real-time monitoring of lubricant health, helping industrial clients optimize maintenance schedules and reduce operational costs. Its product portfolio includes gateways, modems, and accessories tailored for predictive maintenance in heavy machinery, transportation, and energy infrastructure. Tan Delta differentiates itself through proprietary sensor technology that enhances accuracy and reliability in harsh environments. The company serves a niche but growing market where demand for predictive analytics and IoT-enabled solutions is rising. While it competes with larger industrial sensor providers, its focus on oil condition monitoring provides a specialized edge. However, its small scale and limited geographic reach may constrain broader market penetration compared to multinational players in the energy services sector.
Tan Delta reported revenue of £1.46 million for FY 2023, alongside a net loss of £1.10 million, reflecting ongoing investment in product development and market expansion. The negative operating cash flow of £957,792 and minimal capital expenditures (£21,756) suggest a focus on R&D and operational scaling rather than physical asset growth. The diluted EPS of -1.87p underscores current unprofitability.
The company’s negative earnings and cash flow indicate it has yet to achieve sustainable profitability. With no dividend payments and reinvestment needs evident, capital efficiency metrics remain weak. The modest debt position (£99,557) relative to cash reserves (£4.56 million) provides some flexibility, but earnings power is contingent on commercializing its technology more effectively.
Tan Delta maintains a solid liquidity position with £4.56 million in cash and equivalents, dwarfing its negligible debt. This conservative balance sheet structure supports near-term operations despite losses. However, persistent cash burn may necessitate future fundraising if revenue growth does not accelerate to offset operational costs.
Growth is currently constrained by the company’s unprofitability and niche market focus. The absence of dividends aligns with its early-stage profile and reinvestment priorities. Success hinges on broader adoption of its oil condition monitoring systems, particularly in industrial and energy applications where predictive maintenance gains traction.
The market cap of £12.81 million reflects modest expectations for a small-cap innovator in a specialized segment. The negative beta (-1.04) suggests atypical volatility relative to broader markets, possibly due to limited liquidity or idiosyncratic factors. Investors likely await proof of scalable demand before assigning higher valuation multiples.
Tan Delta’s proprietary sensor technology offers a competitive advantage in oil condition analysis, a critical niche for industrial efficiency. The outlook depends on commercial execution and partnerships to expand its customer base. While well-capitalized for now, achieving breakeven and scaling revenue will be pivotal to justifying its position in the energy tech landscape.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |