Previous Close | $1.86 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Tantech Holdings Ltd operates in the clean energy and environmental technology sectors, specializing in the production and distribution of bamboo-based charcoal products and electric vehicle (EV) components. The company generates revenue through manufacturing and selling activated carbon for industrial and consumer applications, alongside developing EV battery solutions. Positioned in China’s growing green technology market, Tantech leverages its expertise in sustainable materials to cater to domestic demand for eco-friendly alternatives. Its diversified product portfolio includes air purification products, soil remediation solutions, and energy-efficient EV parts, positioning it as a niche player in both environmental and automotive supply chains. The company’s focus on R&D and strategic partnerships enhances its competitive edge in a market increasingly driven by regulatory support for carbon neutrality and clean energy adoption.
In FY 2023, Tantech reported revenue of $47.3 million, with net income of $5.6 million, reflecting a net margin of approximately 11.8%. Operating cash flow stood at $5.3 million, supported by disciplined cost management. Capital expenditures were modest at $183k, indicating efficient reinvestment relative to cash generation. The diluted EPS of $80.69 underscores strong per-share profitability, though the figure appears unusually high due to the low share count.
The company demonstrates solid earnings power, with net income growth driven by its core charcoal and EV segments. Operating cash flow conversion is healthy, covering capital expenditures multiple times over. The absence of significant reinvestment needs suggests capital efficiency, though further details on segment-level ROIC would clarify the quality of earnings. The high EPS figure warrants scrutiny given the limited float.
Tantech maintains a robust balance sheet, with $29.1 million in cash and equivalents against $9.5 million in total debt, yielding a net cash position. This liquidity provides flexibility for R&D or strategic initiatives. The debt-to-equity ratio appears manageable, though detailed maturity schedules would better assess refinancing risks. Shareholders’ equity is likely strengthened by retained earnings.
Revenue growth trends are not explicitly provided, but the profitability metrics suggest stable demand for its products. The company does not pay dividends, opting to retain earnings for growth initiatives. Future expansion may hinge on scaling EV-related offerings or leveraging China’s green policy tailwinds. Historical growth rates and order backlog data would offer clearer directional insights.
With a market cap derived from a low float, valuation metrics may be volatile. The high EPS suggests a low P/E ratio, but comparability is limited without industry benchmarks. Investors likely price in expectations for China’s clean energy sector growth, though geopolitical and regulatory risks could temper multiples. A sum-of-parts valuation might better capture the EV and charcoal segments’ distinct drivers.
Tantech’s dual focus on environmental tech and EV components aligns with global decarbonization trends, though reliance on China’s domestic market poses concentration risks. Its R&D capabilities and net cash position provide a foundation for innovation, but scalability remains untested. Near-term performance may depend on EV adoption rates and regulatory incentives, while long-term success hinges on diversifying revenue streams beyond charcoal products.
10-K filing for FY 2023, CIK 0001588084
show cash flow forecast
Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |