Previous Close | $65.14 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
The Bancorp, Inc. operates as a specialized financial services provider, primarily focusing on niche banking solutions for commercial and institutional clients. The company generates revenue through interest income from loans and leases, fee-based services, and payment processing solutions. Its core offerings include commercial lending, prepaid card programs, and institutional banking services, positioning it as a key player in the fintech and payments ecosystem. The Bancorp distinguishes itself through tailored financial products, regulatory expertise, and partnerships with non-bank entities, enabling it to serve underserved markets efficiently. With a lean operational structure, the company maintains agility in adapting to evolving financial regulations and technological advancements, reinforcing its competitive edge in a highly fragmented industry. Its strategic focus on high-margin segments and scalable infrastructure supports sustainable growth, while its reputation for reliability attracts long-term institutional clients.
The Bancorp reported revenue of $522.7 million for FY 2024, with net income reaching $217.5 million, reflecting strong profitability. Diluted EPS stood at $4.29, underscoring efficient earnings generation. Operating cash flow was robust at $229.5 million, while capital expenditures were negligible, indicating a capital-light business model. The company’s ability to convert revenue into cash flow highlights operational efficiency and disciplined cost management.
The Bancorp demonstrates solid earnings power, with a net income margin of approximately 41.6%, driven by high-yielding assets and low funding costs. Its capital efficiency is evident in the absence of significant capital expenditures, allowing for reinvestment in growth initiatives or shareholder returns. The company’s asset-light approach and focus on fee-based revenue streams enhance return on equity and sustainable earnings growth.
The Bancorp maintains a conservative balance sheet, with cash and equivalents of $6.1 million and total debt of $123.7 million. The low debt level relative to earnings suggests strong financial health and flexibility. The absence of dividends indicates a focus on retaining earnings for growth or strategic opportunities, further bolstering its liquidity position.
The Bancorp has shown consistent revenue and earnings growth, supported by its niche market focus and scalable operations. The company does not currently pay dividends, opting instead to reinvest profits into business expansion or share repurchases. This strategy aligns with its growth-oriented approach and ability to capitalize on emerging opportunities in fintech and payments.
With a diluted EPS of $4.29 and a lean operational structure, The Bancorp trades at a premium reflective of its earnings quality and growth potential. Market expectations are likely anchored to its ability to sustain high margins and expand its fintech partnerships, though valuation multiples may be sensitive to interest rate fluctuations and regulatory changes.
The Bancorp’s strategic advantages lie in its specialized banking model, regulatory expertise, and partnerships with fintech innovators. The outlook remains positive, driven by demand for tailored financial solutions and the company’s ability to adapt to industry shifts. Risks include regulatory scrutiny and competition, but its niche focus and operational agility position it well for long-term success.
10-K filings, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |