Data is not available at this time.
Timberline Resources Corporation operates as a junior mineral exploration company focused on discovering and developing precious metal deposits, primarily gold and silver, within the mining-friendly jurisdiction of Nevada, USA. The company's core revenue model is entirely predicated on the successful advancement of its exploration properties through technical evaluation, drilling programs, and strategic partnerships, with the ultimate goal of proving up economically viable mineral resources that can be monetized through asset sales, joint ventures, or future development. Its flagship asset is the Eureka project, a large, district-scale land package in the historic Eureka mining district, complemented by the Paiute project in the Battle Mountain trend. Operating in the highly competitive and capital-intensive gold exploration sector, Timberline's position is that of an early-stage explorer. Its strategy involves acquiring prospective land, conducting initial exploration to demonstrate potential, and seeking larger partners to fund advanced work, a common path for junior miners aiming to create shareholder value through discovery without the capital requirements of mining operations.
As a pre-revenue exploration company, Timberline reported no revenue for FY 2023, which is typical for firms at this development stage. The company's operations resulted in a net loss of CAD 2.18 million, reflecting expenditures on exploration activities and corporate overhead. The negative operating cash flow of CAD 2.63 million underscores the cash-intensive nature of mineral exploration, where capital is deployed to acquire data and advance projects without immediate income generation.
Timberline's earnings power is currently negative, as evidenced by its diluted EPS of CAD -0.0133, with all capital being allocated to exploration to increase the value of its mineral properties. Capital expenditures were a modest CAD 0.16 million, indicating a focused, low-overhead approach to exploration. The company's primary measure of capital efficiency at this stage is the strategic deployment of limited funds to maximize the technical advancement and perceived value of its project portfolio.
The company maintains a simple balance sheet characterized by a cash position of CAD 98,224 and no debt, providing a clean capital structure. However, the modest cash balance relative to its annual cash burn rate indicates a need for future financing to sustain exploration programs. The absence of debt minimizes financial risk but places reliance on equity markets or strategic partnerships to fund ongoing operations.
Growth for Timberline is measured by technical milestones, such as drill results and resource estimates, rather than financial metrics. The company does not pay a dividend, which is consistent with its focus on reinvesting all available capital into exploration activities to drive long-term asset appreciation. Future growth is contingent upon successful exploration outcomes and the ability to secure funding for progressively more advanced work programs.
With a market capitalization of approximately CAD 24.7 million, the market's valuation reflects speculative expectations for the potential of the company's Nevada-based exploration portfolio, particularly the Eureka project. The beta of 0.379 suggests the stock has been less volatile than the broader market, which may be attributed to its small size and trading liquidity on the TSX Venture Exchange. The valuation is inherently tied to perceived geological potential and exploration success.
Timberline's strategic advantage lies in its focus on Nevada, a top-tier mining jurisdiction with established infrastructure and a clear regulatory framework. The outlook is entirely dependent on exploration results and the company's ability to fund its programs. Key near-term catalysts would include positive drill results, new resource estimates, or the announcement of a strategic partnership to advance its projects, which would be necessary to validate its exploration thesis and create shareholder value.
Public company filingsTSX Venture Exchange
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |