Data is not available at this time.
Tele Columbus AG is a key player in Germany's telecommunications sector, specializing in fiber-optic network operations. The company operates under the PYUR brand, offering bundled services including digital TV, internet, telephony, and mobile services to residential and business customers. Its infrastructure spans approximately 3 million homes, positioning it as a regional challenger to larger incumbents like Deutsche Telekom and Vodafone. Tele Columbus differentiates itself through its focus on fiber-optic expansion, targeting underserved areas with high-speed connectivity. The B2B segment complements its core offerings by providing bandwidth services and network solutions to carriers and enterprises. Despite intense competition, the company maintains relevance through localized service quality and strategic infrastructure investments. Its hybrid revenue model combines subscription-based consumer services with B2B wholesale solutions, ensuring diversified income streams. However, its market share remains modest compared to national giants, reflecting the challenges of scaling in a capital-intensive industry.
In FY 2020, Tele Columbus reported revenue of €479.9 million, underscoring its mid-tier position in the German telecom market. The company faced significant profitability challenges, with a net loss of €185.8 million and diluted EPS of -€1.45. Operating cash flow stood at €231.6 million, partially offsetting high capital expenditures of €111.6 million, reflecting ongoing network investments. The negative net income highlights margin pressures from competitive pricing and infrastructure costs.
The company’s earnings power is constrained by its high debt load and operating losses, though its operating cash flow suggests underlying cash generation potential. Capital efficiency remains a concern, with substantial capex directed toward fiber-optic expansion. The lack of positive net income limits reinvestment flexibility, necessitating careful balance sheet management to sustain growth ambitions.
Tele Columbus’s financial health is strained, with total debt of €1.63 billion against cash reserves of €61.9 million, indicating significant leverage. The debt-heavy structure raises liquidity risks, particularly given the company’s negative net income. While operating cash flow provides some relief, sustained profitability improvements are critical to deleveraging and ensuring long-term stability.
Growth is driven by fiber-optic network expansion, targeting underserved regions to capture market share. However, the company has not paid dividends, prioritizing debt reduction and infrastructure investments. Revenue trends will depend on subscriber acquisition and bundling success, but profitability remains a hurdle. The absence of a dividend policy aligns with its focus on capital retention for growth initiatives.
With no disclosed market capitalization and a beta of 1.31, Tele Columbus exhibits higher volatility than the broader market. Investors likely discount its valuation due to profitability challenges and leveraged balance sheet. Market expectations hinge on execution in fiber-optic deployment and operational turnaround efforts to improve margins.
Tele Columbus’s strategic advantage lies in its regional fiber-optic footprint, offering differentiation in service quality. The outlook depends on its ability to monetize infrastructure investments while managing debt. Success will require competitive pricing, subscriber retention, and potential partnerships to scale efficiently. Regulatory support for fiber expansion could provide tailwinds, but execution risks persist in a crowded market.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |