investorscraft@gmail.com

Intrinsic ValueTechnicolor Creative Studios (TCHCS.PA)

Previous Close1.63
Intrinsic Value
Upside potential
Previous Close
1.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Technicolor Creative Studios operates in the global entertainment and media sector, specializing in high-end visual effects (VFX) and creative production services. The company serves a diverse clientele, including film studios, television networks, gaming developers, and advertising agencies, leveraging cutting-edge technology to deliver immersive content. Its offerings span pre-production, post-production, and animation, positioning it as a key player in the digital content creation ecosystem. The firm competes in a highly fragmented market dominated by both established studios and nimble boutique providers, differentiating itself through scale, technical expertise, and a legacy brand inherited from its former parent, Technicolor SA. Despite its niche focus, the company faces cyclical demand tied to entertainment industry budgets and project pipelines, requiring adaptability to shifting content trends such as streaming and virtual production.

Revenue Profitability And Efficiency

In FY 2022, Technicolor Creative Studios reported revenue of €784 million, reflecting its substantial footprint in the creative services market. However, profitability was challenged, with a net loss of €99 million and diluted EPS of -€61.76, indicating margin pressures from high operating costs and potential project timing delays. Operating cash flow was negative at €-22 million, exacerbated by capital expenditures of €-62 million, underscoring reinvestment needs in technology and talent.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight inefficiencies in converting revenue into sustainable profits, likely due to project-based revenue recognition and competitive pricing. Elevated capital expenditures suggest ongoing investments in VFX infrastructure, though the returns remain uncertain given the net loss. The absence of dividend payouts aligns with its focus on preserving liquidity for operational and growth needs.

Balance Sheet And Financial Health

Technicolor Creative Studios’ balance sheet shows liquidity constraints, with €38 million in cash against total debt of €776 million, signaling high leverage. The debt burden may limit financial flexibility, particularly given negative cash flows. The modest market capitalization of €41.6 million further reflects investor skepticism about near-term turnaround prospects.

Growth Trends And Dividend Policy

Growth is contingent on demand for premium VFX services, which remains volatile amid entertainment industry shifts. The company has not adopted a dividend policy, prioritizing debt management and operational stabilization. Its beta of -6.33 suggests atypical sensitivity to market movements, possibly due to its niche focus and financial distress risks.

Valuation And Market Expectations

The market capitalization of €41.6 million implies deep skepticism about recovery, trading at a fraction of revenue. Investors likely price in persistent profitability challenges and leverage concerns, with limited near-term catalysts for revaluation absent a structural turnaround.

Strategic Advantages And Outlook

Technicolor Creative Studios benefits from its brand legacy and technical capabilities, but its outlook is clouded by financial strain and industry competition. Success hinges on cost discipline, project selectivity, and adapting to digital content trends. Without improved cash generation, the company may face restructuring pressures.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount