Data is not available at this time.
Telephone and Data Systems, Inc. (TDS) operates as a diversified telecommunications company, providing wireless, broadband, and wireline services primarily in rural and suburban markets. The company generates revenue through subscription-based services, equipment sales, and network infrastructure leasing. TDS competes in a highly regulated and capital-intensive industry, where scale and network reliability are critical. Its market position is bolstered by its focus on underserved regions, though it faces intense competition from larger national carriers. The company’s ability to maintain customer retention and invest in next-generation technologies, such as 5G and fiber expansion, will be pivotal in sustaining its competitive edge. TDS’s diversified service portfolio helps mitigate risks associated with reliance on any single revenue stream, positioning it as a resilient player in a dynamic sector.
TDS reported revenue of $4.96 billion for FY 2024, but net income was negative at -$97 million, reflecting operational challenges or one-time costs. Operating cash flow stood at $1.15 billion, indicating strong cash generation from core operations. Capital expenditures of -$884 million suggest significant reinvestment in infrastructure, which may pressure short-term profitability but supports long-term growth.
The company’s diluted EPS of -$0.85 highlights earnings pressure, likely due to high capital expenditures and competitive pricing in the telecom sector. However, robust operating cash flow suggests underlying earnings power, provided capital allocation remains disciplined. The balance between growth investments and profitability will be critical for improving capital efficiency.
TDS carries $1.05 billion in total debt, with no reported cash and equivalents, raising questions about liquidity. The absence of cash reserves could limit flexibility in a downturn, though strong operating cash flow may offset near-term refinancing risks. Investors should monitor leverage ratios and debt maturity profiles closely.
Despite negative earnings, TDS maintains a dividend payout of $0.93445 per share, signaling commitment to shareholder returns. Growth prospects hinge on successful infrastructure upgrades and market expansion, but the dividend sustainability may depend on improving profitability and cash flow stability.
The market likely prices TDS based on its cash flow potential rather than current earnings, given the high capex cycle. Valuation metrics should be assessed in the context of industry peers and long-term ROI from network investments.
TDS’s focus on rural markets provides a niche advantage, but execution risks remain. The outlook depends on its ability to monetize 5G and fiber investments while managing debt. Strategic partnerships or consolidation opportunities could enhance its competitive positioning.
Company filings, CIK 0001051512
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |