investorscraft@gmail.com

Intrinsic ValueTechnip Energies N.V. (TE.PA)

Previous Close33.04
Intrinsic Value
Upside potential
Previous Close
33.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Technip Energies N.V. is a leading engineering and technology company specializing in the energy transition, operating across Europe, the Americas, Asia Pacific, Africa, and the Middle East. The company operates through two core segments: Projects Delivery, which focuses on large-scale energy infrastructure projects, and Technology, Products and Services, which provides proprietary solutions for gas monetization, refining, hydrogen, and sustainable chemistry. Its expertise spans engineering, procurement, construction management, and digital services, positioning it as a key enabler of decarbonization and energy efficiency initiatives. Technip Energies holds a strong market position in the oil & gas equipment and services sector, with a growing emphasis on sustainable energy solutions. The company differentiates itself through advanced robotics, asset monitoring, and proprietary software like Cyxense Commander, which enhances operational efficiency in harsh environments. Its diversified portfolio, including biofuels and hydrogen projects, aligns with global energy transition trends, reinforcing its competitive edge in a rapidly evolving industry.

Revenue Profitability And Efficiency

Technip Energies reported revenue of €6.72 billion in FY 2024, with net income of €390.7 million, reflecting a net margin of approximately 5.8%. The company generated robust operating cash flow of €845.2 million, supported by disciplined capital expenditures of €84.6 million. Its ability to convert revenue into cash underscores operational efficiency and prudent financial management.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €2.17 demonstrates solid earnings power, while its capital efficiency is evident in its ability to fund growth initiatives without excessive leverage. Technip Energies maintains a balanced approach to reinvestment, focusing on high-return projects in energy transition and technology commercialization.

Balance Sheet And Financial Health

Technip Energies boasts a strong balance sheet, with €3.85 billion in cash and equivalents against total debt of €980.7 million, indicating a conservative leverage profile. This financial stability provides flexibility to navigate cyclical industry demands and invest in strategic opportunities.

Growth Trends And Dividend Policy

The company’s growth is driven by increasing demand for sustainable energy solutions, with a dividend payout of €0.85 per share reflecting a commitment to shareholder returns. Its focus on hydrogen and decarbonization projects positions it well for long-term growth in a transitioning energy landscape.

Valuation And Market Expectations

With a market capitalization of €5.6 billion and a beta of 0.65, Technip Energies is viewed as a relatively stable player in the energy sector. Investors likely anticipate steady growth as the company capitalizes on energy transition trends.

Strategic Advantages And Outlook

Technip Energies’ strategic advantages lie in its diversified project portfolio, technological expertise, and strong balance sheet. The outlook remains positive, supported by global energy transition investments and the company’s ability to deliver integrated solutions for low-carbon energy infrastructure.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount