Data is not available at this time.
Tearlach Resources Limited operates as a junior exploration company focused on acquiring and developing mineral properties, with a specific emphasis on lithium assets critical for the electric vehicle and energy storage sectors. The company's core strategy involves identifying early-stage lithium prospects in geopolitically stable jurisdictions like Canada, where it holds an option to acquire 100% interest in the Harth Lithium property spanning 2,350 hectares in northwestern Ontario. This positioning allows Tearlach to capitalize on growing demand for battery metals while minimizing sovereign risk through North American operations. As a micro-cap explorer, the company competes in a highly fragmented segment of the mining industry, where success depends on technical expertise, capital allocation efficiency, and strategic partnerships. Its market position reflects the high-risk, high-reward profile typical of pre-revenue mineral explorers, with value creation contingent upon successful resource definition and development of its limited property portfolio. The company's focused approach targets the expanding lithium supply chain, though it remains a minor participant relative to established producers and well-funded developers in the competitive critical minerals space.
Tearlach Resources remains a pre-revenue exploration company, reporting zero revenue for FY2023 as expected for its development stage. The company recorded a substantial net loss of CAD 6.5 million, reflecting significant investment in exploration activities and administrative costs necessary to advance its lithium properties. Operating cash flow was deeply negative at CAD -4.6 million, consistent with the capital-intensive nature of mineral exploration where substantial expenditures precede potential revenue generation. Capital expenditures of CAD -3.7 million demonstrate active investment in property evaluation and development work.
The company currently lacks earnings power, with diluted EPS of CAD -0.0794 reflecting the exploratory phase of operations. Capital efficiency metrics are challenging to assess given the absence of revenue streams, though the substantial cash burn rate indicates aggressive investment in exploration activities. The business model requires continued capital infusion to fund property evaluations until potentially reaching a development or production stage that could generate future earnings.
Tearlach maintains a debt-free balance sheet with no total debt reported, reducing financial risk during the exploration phase. However, cash reserves of CAD 175,629 appear limited relative to the CAD 4.6 million annual cash burn rate, suggesting potential near-term funding requirements. The company's financial health is typical of junior explorers, with sustainability dependent on successful capital raising through equity markets or strategic partnerships to continue exploration programs.
As an early-stage exploration company, Tearlach's growth trajectory depends entirely on successful resource definition and project advancement rather than organic revenue expansion. The company maintains no dividend policy, consistent with pre-revenue mineral explorers that reinvest all available capital into property development. Future growth potential hinges on technical success at the Harth Lithium property and the ability to secure additional funding for continued exploration activities.
With a market capitalization of approximately CAD 1.3 million, the market appears to assign modest value to Tearlach's exploration portfolio, reflecting the high-risk nature of early-stage lithium exploration. The valuation suggests limited market confidence in near-term project advancement, potentially pricing in execution risks and funding challenges. The beta of 1.004 indicates stock volatility roughly in line with the broader market.
Tearlach's primary strategic advantage lies in its focused lithium exploration in a favorable Canadian jurisdiction during a period of growing battery metals demand. However, the outlook remains highly speculative, contingent upon successful exploration results, adequate funding, and favorable lithium market conditions. The company must demonstrate technical progress at its Harth property to attract development capital and advance toward potential value creation milestones in a competitive lithium development landscape.
Company Financial StatementsTSXV Filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |