Previous Close | $187.01 |
Intrinsic Value | $220.06 |
Upside potential | +18% |
Data is not available at this time.
Atlassian Corporation operates in the enterprise software industry, specializing in collaboration and productivity tools for teams. Its core products, including Jira, Confluence, and Trello, cater to software developers, project managers, and business teams, enabling streamlined workflows and agile project management. The company primarily follows a subscription-based revenue model, leveraging cloud-based solutions to drive recurring revenue. Atlassian holds a strong position in the competitive SaaS market, differentiated by its developer-centric approach and deep integration capabilities. Its focus on organic growth and product-led expansion has allowed it to maintain a loyal customer base while expanding into adjacent markets like IT service management with Jira Service Desk. The company competes with larger players like Microsoft and Salesforce but maintains niche dominance in agile development tools.
Atlassian reported revenue of $4.36 billion for FY 2024, reflecting steady growth in its cloud-based offerings. However, the company posted a net loss of $300.5 million, with diluted EPS of -$1.16, indicating ongoing investments in scaling operations. Operating cash flow remained robust at $1.45 billion, demonstrating efficient cash generation despite profitability challenges. Capital expenditures were modest at $32.6 million, underscoring the asset-light nature of its SaaS model.
The company’s negative net income highlights its reinvestment strategy, prioritizing growth over near-term profitability. Strong operating cash flow suggests underlying earnings power, driven by high-margin subscription revenue. Atlassian’s capital efficiency is evident in its low capex requirements, allowing it to allocate resources toward R&D and customer acquisition while maintaining financial flexibility.
Atlassian maintains a solid liquidity position with $2.18 billion in cash and equivalents, offset by $1.25 billion in total debt. The balance sheet reflects a manageable leverage profile, supported by consistent cash flow generation. The company’s financial health appears stable, with sufficient liquidity to fund operations and strategic initiatives without immediate pressure.
Revenue growth trends indicate sustained demand for Atlassian’s collaboration tools, particularly in cloud adoption. The company does not pay dividends, reinvesting cash flows into product development and market expansion. This aligns with its growth-focused strategy, targeting long-term market share gains over shareholder distributions.
Atlassian’s valuation reflects investor confidence in its recurring revenue model and market position, despite current profitability challenges. Market expectations likely hinge on its ability to convert top-line growth into sustained earnings, with a focus on margin improvement as scale benefits materialize.
Atlassian’s strategic advantages lie in its developer-first ecosystem and sticky product suite, fostering high customer retention. The outlook remains positive, driven by cloud migration trends and enterprise adoption, though competitive pressures and execution risks persist. Long-term success will depend on balancing growth investments with path to profitability.
Atlassian Corporation 10-K (CIK: 0001650372), FY 2024 financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |