investorscraft@gmail.com

Intrinsic ValueTeck Resources Limited (TECK)

Previous Close$53.77
Intrinsic Value
Upside potential
Previous Close
$53.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Teck Resources Limited is a diversified mining company primarily engaged in the production of copper, zinc, and steelmaking coal. The company operates large-scale mining assets across North and South America, leveraging its integrated supply chain to serve global industrial markets. Teck’s revenue model is driven by commodity prices, with steelmaking coal and copper contributing significantly to its top line. The company maintains a competitive edge through operational efficiency, long-life reserves, and strategic partnerships with key customers in Asia and the Americas. Teck’s market position is strengthened by its focus on sustainable mining practices and investments in low-carbon technologies, aligning with global decarbonization trends. Its diversified portfolio mitigates exposure to single-commodity volatility, while its scale ensures cost advantages in extraction and logistics. The company competes with major miners like BHP and Rio Tinto but differentiates itself through its balanced commodity mix and commitment to ESG initiatives.

Revenue Profitability And Efficiency

Teck reported revenue of $9.07 billion for the period, with net income of $406 million, reflecting margin pressures from fluctuating commodity prices. Diluted EPS stood at $0.78, while operating cash flow reached $2.79 billion, underscoring robust cash generation. Capital expenditures totaled $2.64 billion, indicating heavy reinvestment in production capacity and sustainability projects. The company’s efficiency metrics are influenced by commodity cycles, but its scale helps maintain competitive unit costs.

Earnings Power And Capital Efficiency

Teck’s earnings power is tied to commodity demand, particularly copper and steelmaking coal, which benefit from infrastructure and energy transition trends. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to capex, though cyclical downturns can strain returns. Its focus on high-margin assets and cost discipline supports steady ROCE, albeit with inherent sector volatility.

Balance Sheet And Financial Health

Teck’s balance sheet shows $7.59 billion in cash and equivalents against $9.97 billion in total debt, reflecting moderate leverage. The company’s liquidity position is solid, supported by strong cash flow generation. Debt maturities are manageable, with no near-term refinancing risks. Its financial health is resilient, though commodity price swings could impact leverage ratios.

Growth Trends And Dividend Policy

Teck’s growth is driven by expansion in copper production, aligned with global electrification trends. The company paid a dividend of $0.7255 per share, signaling a commitment to shareholder returns despite reinvestment needs. Its growth strategy balances organic projects with selective acquisitions, targeting long-term volume increases in key commodities.

Valuation And Market Expectations

Teck’s valuation reflects its exposure to commodity cycles, with investors pricing in expectations for copper demand growth. The stock trades at a premium to pure-play coal peers but discounts geopolitical and operational risks. Market sentiment hinges on commodity price trajectories and Teck’s ability to execute its growth pipeline.

Strategic Advantages And Outlook

Teck’s strategic advantages include its diversified asset base, low-cost operations, and ESG leadership. The outlook is positive, supported by copper’s role in the energy transition, though steelmaking coal demand remains uncertain. The company’s focus on decarbonization and resource efficiency positions it well for long-term value creation.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount