investorscraft@gmail.com

Intrinsic ValueTeck Resources Limited (TECK-A.TO)

Previous Close$73.34
Intrinsic Value
Upside potential
Previous Close
$73.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Teck Resources Limited is a diversified mining company with a strong foothold in the global industrial materials sector. Its operations span steelmaking coal, copper, zinc, and energy, with additional exposure to precious and specialty metals like gold, silver, and germanium. The company’s revenue model is anchored in commodity production, leveraging long-life assets across North America, South America, and Australia. Teck’s integrated supply chain and strategic partnerships enhance its ability to serve industrial and energy markets, positioning it as a key supplier to steel producers and manufacturers. Its Frontier oil sands project underscores its diversification into energy, though its core strength remains in base metals and coal. The company competes in cyclical markets but maintains resilience through cost discipline and scalable operations. With a century-long legacy, Teck is recognized for operational expertise and sustainable mining practices, though it faces regulatory and environmental scrutiny typical of the sector.

Revenue Profitability And Efficiency

Teck reported FY revenue of CAD 9.07 billion, with net income of CAD 406 million, reflecting margin pressures from commodity price volatility. Operating cash flow stood at CAD 2.79 billion, underscoring robust cash generation despite elevated capital expenditures of CAD 2.64 billion. The company’s diluted EPS of CAD 0.78 indicates moderate earnings power, though cyclical headwinds may persist.

Earnings Power And Capital Efficiency

Teck’s earnings are heavily tied to commodity cycles, with copper and coal driving profitability. Capital efficiency is tempered by high capex demands, but its CAD 7.59 billion cash reserve provides liquidity for growth initiatives. The company’s ability to sustain cash flow amid reinvestment needs will be critical to long-term returns.

Balance Sheet And Financial Health

Teck’s balance sheet shows CAD 9.97 billion in total debt against CAD 7.59 billion in cash, indicating manageable leverage. Its liquidity position is supported by strong operating cash flow, though debt servicing remains a focus. The company’s asset base and diversified revenue streams bolster financial stability.

Growth Trends And Dividend Policy

Teck’s growth is linked to commodity demand, particularly copper for renewable energy infrastructure. Its CAD 0.50 per share dividend reflects a conservative payout ratio, prioritizing reinvestment. Expansion projects, like Frontier oil sands, could drive future revenue but entail execution risks.

Valuation And Market Expectations

With a market cap of CAD 24.88 billion and a beta of 1.35, Teck is priced as a cyclical play. Investors likely anticipate recovery in base metal prices, though volatility may persist. The stock’s valuation hinges on commodity outlooks and operational execution.

Strategic Advantages And Outlook

Teck’s diversified portfolio and operational scale provide resilience against sector downturns. Its focus on sustainable mining and strategic assets positions it for long-term growth, though environmental and regulatory challenges remain. The outlook depends on commodity trends and successful project delivery.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount