investorscraft@gmail.com

Intrinsic ValueTeck Resources Limited (TECK-B.TO)

Previous Close$57.99
Intrinsic Value
Upside potential
Previous Close
$57.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Teck Resources Limited is a diversified mining company specializing in the production of steelmaking coal, copper, zinc, and energy products. Operating across North America, Asia, and Europe, the company serves industrial and commodity markets with a focus on high-quality resources. Its revenue model is driven by global demand for raw materials, particularly in infrastructure and manufacturing sectors. Teck holds a strong position in steelmaking coal, where it is a key supplier to international markets, and maintains competitive copper and zinc operations with long-life assets. The company’s diversified portfolio mitigates commodity price volatility, while its strategic investments in oil sands and exploration projects provide growth optionality. Teck’s market position is reinforced by its operational scale, cost efficiency, and commitment to sustainable mining practices, positioning it as a reliable supplier in the basic materials sector.

Revenue Profitability And Efficiency

Teck reported revenue of CAD 9.07 billion, with net income of CAD 406 million, reflecting the cyclical nature of commodity markets. Operating cash flow stood at CAD 2.79 billion, demonstrating robust cash generation despite capital expenditures of CAD 2.64 billion. The company’s ability to maintain profitability amid fluctuating commodity prices highlights its operational efficiency and cost management.

Earnings Power And Capital Efficiency

Diluted EPS of CAD 0.78 indicates moderate earnings power, supported by stable production volumes and disciplined capital allocation. The company’s capital expenditures are focused on sustaining and expanding high-margin operations, ensuring long-term competitiveness. Teck’s ability to generate strong operating cash flow relative to net income underscores its capital efficiency.

Balance Sheet And Financial Health

Teck maintains a solid balance sheet with CAD 7.59 billion in cash and equivalents, offset by total debt of CAD 9.97 billion. The company’s liquidity position is healthy, supported by strong cash flows. While leverage is manageable, ongoing capital commitments and commodity price sensitivity warrant careful monitoring of financial flexibility.

Growth Trends And Dividend Policy

Teck’s growth is tied to global demand for industrial materials, with expansion projects in copper and zinc offering upside. The company pays a dividend of CAD 1 per share, reflecting a balanced approach to returning capital while reinvesting in growth. Future dividend sustainability will depend on commodity price trends and project execution.

Valuation And Market Expectations

With a market cap of CAD 24.93 billion and a beta of 1.35, Teck is viewed as a cyclical play on commodity markets. Investors likely price in expectations of steady demand for steelmaking coal and base metals, alongside execution risks in expansion projects. Valuation multiples should be assessed against peer performance and commodity cycles.

Strategic Advantages And Outlook

Teck’s diversified asset base and focus on sustainable mining provide resilience against market volatility. The company’s long-life reserves and strategic projects position it for medium-term growth, though exposure to commodity prices remains a key risk. Management’s emphasis on cost control and operational excellence supports a stable outlook.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount