Data is not available at this time.
Ted Baker Plc operates as a premium lifestyle brand specializing in menswear, womenswear, and accessories, with a diversified product portfolio that includes childrenswear, lingerie, fragrances, and home goods. The company generates revenue through three primary segments: Retail (own stores, concessions, and outlets), Wholesale (third-party retailers), and Licensing (brand partnerships). Positioned in the competitive apparel retail sector, Ted Baker differentiates itself through distinctive design aesthetics and a strong brand identity, targeting mid-to-high-end consumers. Its omnichannel strategy combines physical retail with e-commerce, though the company faces challenges from shifting consumer preferences and digital competition. With operations across the UK, Europe, North America, and South Africa, Ted Baker maintains a global footprint but remains heavily reliant on its domestic market for revenue. The brand’s market position is under pressure due to operational inefficiencies and macroeconomic headwinds affecting discretionary spending.
In FY 2022, Ted Baker reported revenue of £428.2 million, reflecting ongoing challenges in the retail environment. The company posted a net loss of £35.6 million, with diluted EPS at -£0.22, underscoring profitability struggles. Operating cash flow was negative at £23.8 million, exacerbated by weak sales performance and elevated costs. Capital expenditures totaled £7.5 million, indicating restrained investment in growth initiatives amid financial strain.
Ted Baker’s earnings power remains constrained, with negative net income and operating cash flow highlighting inefficiencies in cost management and revenue generation. The company’s capital allocation appears conservative, with limited capex directed toward store upgrades or digital expansion. Licensing and wholesale segments provide some diversification, but retail underperformance drags overall margins. Improving capital efficiency will require sharper focus on high-margin categories and operational restructuring.
Ted Baker’s balance sheet shows £14.5 million in cash against £136.4 million in total debt, signaling liquidity risks. The elevated debt burden, coupled with negative cash flow, raises concerns about financial flexibility. While the company maintains a working capital position, sustained losses could strain its ability to service obligations. Asset-light strategies, such as concessions, may help mitigate fixed-cost pressures, but deleveraging remains a priority.
Growth trends remain subdued, with revenue recovery lagging pre-pandemic levels. The company suspended dividends in recent years to preserve liquidity, though historical payouts were substantial (£4.14 per share in prior periods). A turnaround hinges on improving retail performance, expanding higher-margin categories, and optimizing the store portfolio. International expansion and e-commerce growth present long-term opportunities, but execution risks persist.
Market expectations for Ted Baker are muted, with no disclosed market capitalization and a beta of 1.70 indicating high volatility relative to the broader market. Investors likely price in significant uncertainty around the company’s turnaround prospects. Valuation metrics are unavailable, but the stock’s performance reflects skepticism about near-term profitability restoration without deeper operational restructuring.
Ted Baker’s key strategic advantages include a strong brand heritage and a diversified product mix. However, the outlook remains cautious due to competitive pressures, debt overhang, and macroeconomic uncertainty. Success depends on revitalizing the retail segment, enhancing digital capabilities, and leveraging licensing partnerships. If management can streamline costs and reignite brand appeal, the company may regain traction, but the path to sustainable profitability is uncertain.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |