investorscraft@gmail.com

Intrinsic ValueTelefónica, S.A. (TEF)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Telefónica, S.A. is a leading global telecommunications provider operating primarily in Europe and Latin America. The company offers a diversified portfolio of services, including mobile and fixed-line telephony, broadband, pay-TV, and digital solutions, catering to both consumer and enterprise segments. Its revenue model is anchored in subscription-based services, infrastructure monetization, and strategic partnerships, positioning it as a key player in the highly competitive telecom sector. Telefónica leverages its extensive network infrastructure and technological investments to maintain a strong market presence, particularly in Spain, Germany, Brazil, and the UK. The company’s focus on digital transformation and 5G deployment underscores its commitment to innovation, though it faces regulatory pressures and intense competition from both traditional rivals and disruptive digital-native players. Telefónica’s scale and geographic diversification provide resilience, but its ability to monetize next-generation services will be critical for long-term growth.

Revenue Profitability And Efficiency

Telefónica reported revenue of €41.3 billion for the period, reflecting its broad operational footprint. However, net income stood at a loss of €49 million, with diluted EPS at -€0.0564, indicating margin pressures from high operating costs and competitive pricing. Operating cash flow data was unavailable, but capital expenditures of €5.8 billion highlight significant ongoing investments in network upgrades and digital infrastructure.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS suggest challenges in translating top-line performance into bottom-line results. High capital intensity, evidenced by substantial capex, underscores the capital-heavy nature of the telecom industry. Telefónica’s ability to improve returns on invested capital will depend on operational efficiencies and successful monetization of its 5G and fiber investments.

Balance Sheet And Financial Health

Telefónica’s balance sheet shows €8.1 billion in cash and equivalents against total debt of €45 billion, indicating a leveraged position. The debt load may constrain financial flexibility, though the company’s stable cash flows from core markets provide some cushion. Prudent debt management and asset monetization efforts will be key to maintaining financial stability.

Growth Trends And Dividend Policy

Growth prospects are tied to Telefónica’s ability to expand high-margin digital services and streamline operations. The company maintained a dividend of €0.32 per share, signaling commitment to shareholder returns despite profitability challenges. Future dividend sustainability will hinge on improving earnings and cash flow generation.

Valuation And Market Expectations

Market expectations likely reflect skepticism about near-term profitability given the net loss and high leverage. Valuation metrics may be pressured until the company demonstrates clearer progress on margin improvement and debt reduction. Investors will monitor execution on strategic initiatives, including cost-cutting and 5G adoption.

Strategic Advantages And Outlook

Telefónica’s strengths include its extensive infrastructure, brand recognition, and geographic diversification. However, the outlook remains cautious due to competitive and regulatory headwinds. Success will depend on effective execution of its digital transformation strategy, coupled with disciplined capital allocation. The company’s ability to adapt to evolving market dynamics will be critical for long-term value creation.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount