Data is not available at this time.
Tekcapital plc operates as a technology transfer company, specializing in the commercialization of intellectual property from universities and corporate clients. The company focuses on diverse innovations, including Microsalt, a low-sodium salt alternative marketed under the SaltMe! brand, and smart eyewear solutions like Lucyd Lyte glasses paired with the Vyrb voice social media app. Additionally, Tekcapital develops remote monitoring software for autonomous vehicles, positioning itself at the intersection of health tech, wearable technology, and autonomous systems. Its revenue model hinges on licensing, product sales, and technology development partnerships, leveraging a niche yet scalable approach in high-growth sectors. Despite its small size, Tekcapital targets global markets, particularly the UK and US, where demand for innovative health and tech solutions is robust. The company’s ability to identify and commercialize early-stage technologies gives it a unique market position, though competition from larger tech transfer firms and direct-to-consumer brands remains a challenge.
Tekcapital reported revenue of £735,265 (GBp) for FY 2023, reflecting its early-stage commercialization efforts. However, the company posted a net loss of £15.7 million (GBp), driven by operational costs and investments in technology development. Operating cash flow was negative at £1.3 million (GBp), indicating ongoing cash burn as it scales its portfolio. Capital expenditures were minimal, suggesting a lean asset-light model focused on IP monetization.
The company’s diluted EPS of -0.0911 (GBp) underscores its current lack of earnings power, typical of a development-stage firm. With no debt and £620,248 (GBp) in cash, Tekcapital maintains a clean balance sheet but relies on equity financing or partnerships to fund growth. Its capital efficiency is constrained by the long gestation periods of its tech transfer projects.
Tekcapital’s balance sheet is debt-free, with cash reserves of £620,248 (GBp) providing limited runway. The absence of leverage reduces financial risk, but the company’s negative equity due to accumulated losses (£15.7 million net loss in FY 2023) signals reliance on future funding. Shareholders’ equity is under pressure, necessitating careful capital management.
Growth is tied to the commercialization of its IP portfolio, with SaltMe! and Lucyd Lyte representing near-term opportunities. No dividends are paid, as the company reinvests all resources into R&D and market expansion. Investor returns depend entirely on capital appreciation, which hinges on successful product launches and licensing deals.
With a market cap of £20.1 million (GBp), Tekcapital trades at a significant premium to revenue, reflecting speculative growth expectations. The beta of 0.94 suggests market-aligned volatility. Investors appear to price in potential breakthroughs in its tech pipeline, though profitability remains distant.
Tekcapital’s edge lies in its access to university IP and agile commercialization model. However, its outlook is highly speculative, dependent on scaling Microsalt and smart eyewear adoption. Partnerships or acquisitions could accelerate growth, but execution risks are elevated given its limited financial cushion and competitive markets.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |