investorscraft@gmail.com

Intrinsic Value of TE Connectivity Ltd. (TEL)

Previous Close$177.11
Intrinsic Value
Upside potential
Previous Close
$177.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TE Connectivity Ltd. operates as a global leader in connectivity and sensor solutions, serving industries such as automotive, industrial equipment, data communications, and consumer electronics. The company designs and manufactures highly engineered connectors, sensors, and components that enable the seamless transmission of power, data, and signals. Its diversified portfolio caters to mission-critical applications, positioning TE Connectivity as a key enabler of technological advancements in electrification, automation, and digital transformation. With a strong presence across North America, Europe, and Asia, the company leverages its engineering expertise and global supply chain to maintain competitive advantages in high-growth markets. TE Connectivity’s market leadership is reinforced by long-standing relationships with blue-chip customers and a reputation for reliability, innovation, and precision. The company’s revenue model is driven by both cyclical industrial demand and secular trends like electric vehicle adoption, 5G infrastructure, and industrial IoT, ensuring resilience across economic cycles.

Revenue Profitability And Efficiency

TE Connectivity reported revenue of $15.85 billion for FY 2024, with net income reaching $3.19 billion, reflecting robust profitability. Diluted EPS stood at $10.33, supported by strong operating cash flow of $3.48 billion. Capital expenditures were $680 million, indicating disciplined reinvestment in capacity and innovation. The company’s operating margins demonstrate efficiency in converting revenue into earnings, benefiting from scale and cost optimization.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate substantial free cash flow, which supports both growth initiatives and shareholder returns. TE Connectivity’s capital efficiency is evident in its balanced approach to reinvestment and debt management, with a focus on high-return projects. The firm’s diluted EPS growth reflects effective capital allocation and operational execution.

Balance Sheet And Financial Health

TE Connectivity maintains a solid balance sheet with $1.32 billion in cash and equivalents, against total debt of $4.33 billion. The company’s leverage appears manageable, given its strong cash flow generation. Liquidity remains healthy, providing flexibility for strategic investments, M&A, or further debt reduction. The financial structure supports both stability and growth objectives.

Growth Trends And Dividend Policy

TE Connectivity has demonstrated consistent growth, driven by secular trends in electrification and connectivity. The company’s dividend policy is shareholder-friendly, with a dividend per share of $2.48, reflecting a commitment to returning capital. Future growth is likely to be fueled by innovation in high-performance sensors and connectors, alongside expansion in emerging markets.

Valuation And Market Expectations

The market values TE Connectivity based on its leadership in high-margin connectivity solutions and exposure to growth sectors. Current earnings multiples suggest investor confidence in sustained profitability and cash flow generation. Expectations are anchored to the company’s ability to capitalize on automotive and industrial tailwinds while maintaining pricing power.

Strategic Advantages And Outlook

TE Connectivity’s strategic advantages include its technological expertise, diversified customer base, and global manufacturing footprint. The outlook remains positive, supported by demand for advanced connectivity in electric vehicles, renewable energy, and smart infrastructure. Risks include cyclical demand fluctuations and supply chain disruptions, but the company’s innovation pipeline and operational agility position it well for long-term success.

Sources

10-K filings, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount