Data is not available at this time.
Temenos AG is a leading global provider of integrated banking software systems, catering to financial institutions across retail, corporate, Islamic, and wealth management sectors. The company’s core revenue model is built on licensing its proprietary software solutions, including Temenos Transact for core banking, Temenos Payments for real-time transaction processing, and Temenos Infinity for digital banking, supplemented by SaaS offerings and consultancy services. Its modular, cloud-native architecture allows banks to modernize legacy systems while improving operational efficiency and regulatory compliance. Temenos operates in a highly competitive fintech landscape, competing with legacy vendors like FIS and Fiserv as well as cloud-native disruptors. However, its deep domain expertise, scalable platform, and strong client base—spanning over 3,000 institutions—reinforce its position as a trusted partner for digital transformation. The company’s focus on AI-driven automation and open APIs (via its Developer Community) further differentiates it, enabling clients to innovate rapidly. With a presence in 150+ countries, Temenos leverages its global footprint to cross-sell solutions, though it faces regional competition and integration challenges in fragmented markets.
Temenos reported CHF 1.04 billion in revenue for FY 2024, with net income of CHF 177.2 million, reflecting a net margin of approximately 17%. The company generated CHF 363.4 million in operating cash flow, underscoring robust cash conversion. Capital expenditures were minimal (CHF -5 million), indicating asset-light operations typical of software firms. The diluted EPS of CHF 2.43 suggests efficient earnings distribution across its 72 million outstanding shares.
Temenos demonstrates solid earnings power, with its SaaS and recurring license model providing stable cash flows. The company’s capital efficiency is evident in its low capex requirements and high operating cash flow-to-revenue ratio (34.8%). However, its total debt of CHF 726.7 million warrants monitoring, though it is offset by CHF 114.2 million in cash reserves.
Temenos maintains a moderate debt load (CHF 726.7 million) against a market cap of CHF 4.24 billion, with a debt-to-equity ratio that suggests prudent leverage. Liquidity is supported by CHF 114.2 million in cash. The balance sheet reflects a software-centric structure, with intangible assets likely dominating its asset base.
Growth is driven by cloud adoption and cross-selling, though revenue growth rates are not specified. The company pays a dividend of CHF 1.3 per share, signaling a commitment to shareholder returns, with a payout ratio of ~53% based on FY 2024 EPS. Future expansion may hinge on upselling AI and compliance modules.
At a market cap of CHF 4.24 billion, Temenos trades at ~4x revenue and ~24x net income, aligning with mature SaaS peers. Its beta of 0.99 indicates market-average volatility. Investors likely price in steady growth from digital banking trends but may discount execution risks in competitive markets.
Temenos’s strengths lie in its comprehensive product suite, global reach, and SaaS transition. Regulatory tailwinds (e.g., open banking) and AI integration could drive upsell opportunities. However, competition and macroeconomic pressures on bank IT budgets pose risks. The outlook remains cautiously optimistic, contingent on execution in cloud migration and innovation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |