Data is not available at this time.
Ten Lifestyle Group Plc operates in the premium concierge services sector, catering primarily to high-net-worth individuals and financial institutions such as private and retail banks. The company leverages its proprietary digital platform to provide exclusive access to luxury experiences in travel, dining, and entertainment, positioning itself as a leader in the high-end lifestyle management industry. Its global footprint spans Europe, the Middle East, Africa, the Americas, and Asia-Pacific, ensuring a diversified client base and revenue streams. Ten Lifestyle Group differentiates itself through its technology-driven approach, which enhances service efficiency and member engagement. The company’s ability to secure partnerships with top-tier hospitality and entertainment providers strengthens its competitive edge. As consumer demand for personalized luxury services grows, Ten Lifestyle is well-positioned to capitalize on this niche market, supported by its established brand and scalable platform.
Ten Lifestyle Group reported revenue of £67.3 million (GBp 67,264,000) for the fiscal year ending August 2024, with a net income of £1.0 million (GBp 1,022,000). The company demonstrated solid operating cash flow of £9.9 million (GBp 9,889,000), reflecting efficient cash generation from its core operations. Capital expenditures were minimal at £0.3 million (GBp 294,000), indicating a lean operational model with limited reinvestment needs.
The company’s diluted earnings per share stood at 1.15p (GBp 0.0115), underscoring modest but positive earnings power. With a market capitalization of approximately £55.6 million (GBp 55,649,442), Ten Lifestyle Group maintains a balanced approach to capital allocation, prioritizing operational efficiency over aggressive expansion. The absence of significant debt or dividend payouts suggests a focus on reinvesting cash flows into growth initiatives.
Ten Lifestyle Group holds £9.3 million (GBp 9,267,000) in cash and equivalents, providing liquidity to support ongoing operations. Total debt stands at £11.0 million (GBp 10,996,000), resulting in a manageable leverage profile. The company’s financial health appears stable, with sufficient liquidity to meet short-term obligations and invest in strategic opportunities.
The company has not declared dividends, reflecting a reinvestment strategy aimed at organic growth and platform enhancements. Revenue growth trends will depend on expanding its member base and deepening partnerships in key luxury markets. The travel and lifestyle sectors’ post-pandemic recovery could further bolster demand for Ten Lifestyle’s services.
With a beta of 0.849, Ten Lifestyle Group exhibits lower volatility compared to the broader market, appealing to risk-averse investors. The current valuation reflects market expectations of steady, albeit moderate, growth in the premium concierge segment. Investor sentiment may hinge on the company’s ability to scale its digital platform and capture higher-margin opportunities.
Ten Lifestyle Group’s strategic advantages lie in its exclusive partnerships, proprietary technology, and global reach. The outlook remains cautiously optimistic, with potential upside from increased adoption of luxury concierge services among affluent consumers. However, macroeconomic uncertainties and competition in the high-end lifestyle sector pose risks to sustained growth.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |