Data is not available at this time.
Tenax Therapeutics, Inc. is a specialty pharmaceutical company focused on developing and commercializing innovative therapies for cardiovascular and pulmonary diseases. The company’s lead candidate, levosimendan, targets acute and chronic heart failure, positioning Tenax in the high-need but competitive cardiology market. Unlike traditional pharmaceutical firms, Tenax operates with a lean, research-driven model, prioritizing clinical trials and regulatory milestones over immediate revenue generation. Its strategic focus on niche indications allows it to address unmet medical needs while minimizing direct competition with larger players. The company’s pipeline is designed to leverage existing clinical data, reducing development risks and accelerating time-to-market for potential therapies. Tenax’s market position hinges on successful trial outcomes and partnerships, as it lacks commercial infrastructure to independently launch products. The cardiovascular drug market, valued in the billions, offers significant upside but requires substantial capital to navigate regulatory hurdles and commercialization challenges.
Tenax Therapeutics reported no revenue in the latest fiscal year, reflecting its pre-commercial stage. The company posted a net loss of $17.6 million, with an EPS of -$1.15, underscoring its reliance on funding to sustain operations. Operating cash flow was negative at $14.8 million, consistent with its focus on R&D. Capital expenditures were negligible, indicating minimal investment in physical assets.
With no revenue streams, Tenax’s earnings power is entirely tied to its ability to advance clinical programs. The company’s capital efficiency is constrained by high R&D burn rates, though its zero-debt structure provides flexibility. Diluted EPS reflects the cost of maintaining clinical trials and administrative operations without offsetting income.
Tenax holds $94.9 million in cash and equivalents, providing a runway to fund operations and trials. The absence of debt strengthens its financial position, but reliance on equity financing or partnerships remains critical. Shareholder equity is primarily composed of cash reserves, with no significant liabilities or long-term obligations.
Growth hinges on clinical progress, with no near-term revenue expected. The company does not pay dividends, reinvesting all resources into pipeline development. Future milestones, such as trial readouts or regulatory submissions, could catalyze valuation shifts but carry execution risks.
The market values Tenax based on its cash reserves and pipeline potential rather than traditional metrics. With no revenue, valuation is speculative, tied to levosimendan’s clinical outcomes. Investor sentiment is likely driven by binary events like trial results or partnership announcements.
Tenax’s focus on cardiovascular niche therapies offers differentiation, but success depends on clinical data and funding. The outlook remains uncertain, with upside contingent on trial successes and downside risk from cash burn. Strategic partnerships or licensing deals could provide non-dilutive capital and validate its approach.
Company filings (10-K), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |