investorscraft@gmail.com

Intrinsic ValueTelecom Argentina S.A. (TEO)

Previous Close$13.50
Intrinsic Value
Upside potential
Previous Close
$13.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Telecom Argentina S.A. operates as a leading integrated telecommunications provider in Argentina, delivering fixed-line, mobile, broadband, and pay-TV services. The company generates revenue through subscription-based models, usage fees, and value-added services, capitalizing on Argentina's growing demand for digital connectivity. Its diversified portfolio includes residential, enterprise, and wholesale segments, positioning it as a critical infrastructure player in the country's telecom sector. Telecom Argentina leverages its extensive network infrastructure and brand recognition to maintain a competitive edge, though it faces regulatory and macroeconomic challenges inherent to the region. The company's market position is reinforced by its ability to bundle services, fostering customer retention and cross-selling opportunities in a competitive landscape dominated by a few key players.

Revenue Profitability And Efficiency

In FY 2024, Telecom Argentina reported revenue of ARS 4.14 trillion, with net income reaching ARS 1.01 trillion, reflecting a net margin of approximately 24.5%. Operating cash flow stood at ARS 811.5 billion, while capital expenditures totaled ARS 348.1 billion, indicating disciplined investment in network expansion and maintenance. The company’s profitability metrics suggest efficient cost management despite inflationary pressures in its operating environment.

Earnings Power And Capital Efficiency

Diluted EPS for FY 2024 was ARS 2,350.4, demonstrating strong earnings power. The company’s operating cash flow coverage of capital expenditures (2.33x) highlights robust capital efficiency. Telecom Argentina’s ability to generate substantial cash flows supports reinvestment and debt servicing, though its high leverage ratio warrants monitoring given macroeconomic volatility in Argentina.

Balance Sheet And Financial Health

Telecom Argentina’s balance sheet shows ARS 318.3 billion in cash and equivalents against total debt of ARS 3.09 trillion, indicating a leveraged position. The debt-to-equity ratio suggests financial risk, though liquidity appears manageable given operating cash flows. The company’s ability to refinance debt amid Argentina’s challenging credit conditions will be critical for long-term stability.

Growth Trends And Dividend Policy

Revenue growth trends are likely influenced by inflationary adjustments and organic demand for connectivity services. The company paid a dividend of ARS 0.29 per share, reflecting a conservative payout ratio. Future growth may hinge on ARPU expansion and cost optimization, though macroeconomic headwinds could temper near-term prospects.

Valuation And Market Expectations

Telecom Argentina’s valuation metrics are shaped by its dominant market position and exposure to Argentina’s economic cycles. Investors likely price in regulatory risks and currency volatility, which could impact earnings stability. The stock’s performance may reflect expectations of gradual margin improvement and debt reduction.

Strategic Advantages And Outlook

Telecom Argentina’s strategic advantages include its integrated service offerings and infrastructure scale. However, the outlook remains cautious due to Argentina’s inflationary environment and regulatory uncertainties. The company’s ability to adapt to technological shifts and maintain pricing power will be pivotal for sustained competitiveness.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount