investorscraft@gmail.com

Intrinsic ValueTimbercreek Financial Corp. (TF.TO)

Previous Close$6.99
Intrinsic Value
Upside potential
Previous Close
$6.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Timbercreek Financial Corp. operates as a specialized mortgage investment company, offering structured financing solutions tailored to commercial real estate investors in Canada. The firm primarily lends against income-generating properties, including multi-residential, office, and retail assets in urban markets, leveraging its expertise in shorter-duration loans. This niche focus allows Timbercreek to mitigate risks associated with long-term market volatility while capitalizing on the steady demand for commercial real estate financing. The company’s strategic positioning in urban centers, where property values and rental incomes are typically more stable, enhances its ability to maintain a robust loan portfolio. By concentrating on income-producing properties, Timbercreek ensures a consistent revenue stream from interest payments, differentiating itself from traditional lenders with broader but riskier exposure. Its disciplined underwriting and asset selection further reinforce its reputation as a reliable provider of flexible capital in Canada’s competitive commercial real estate debt market.

Revenue Profitability And Efficiency

Timbercreek Financial reported revenue of CAD 161.4 million for the period, with net income reaching CAD 46.2 million, reflecting a net margin of approximately 28.6%. The diluted EPS of CAD 0.56 indicates solid earnings generation, though the negative operating cash flow of CAD -69.1 million suggests significant reinvestment or loan disbursements during the period. The absence of capital expenditures aligns with its asset-light business model.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its interest income from commercial real estate loans, supported by a disciplined underwriting process. With a market cap of CAD 604.3 million and a beta of 1.163, Timbercreek exhibits moderate sensitivity to market fluctuations. Its ability to generate CAD 0.56 in diluted EPS underscores efficient capital deployment in its targeted lending segments.

Balance Sheet And Financial Health

Timbercreek’s balance sheet shows CAD 13.3 million in cash and equivalents against total debt of CAD 537.3 million, indicating a leveraged but manageable position. The lack of capital expenditures and focus on shorter-duration loans suggest prudent liquidity management. However, the negative operating cash flow warrants monitoring to ensure sustained financial flexibility amid market cycles.

Growth Trends And Dividend Policy

The company’s growth is tied to the demand for commercial real estate financing in Canada, with its urban focus providing stability. Timbercreek’s dividend policy is robust, offering CAD 0.69 per share, which aligns with its earnings and reflects a commitment to shareholder returns. This payout ratio suggests a balance between reinvestment and income distribution.

Valuation And Market Expectations

With a market cap of CAD 604.3 million, Timbercreek trades at a P/E ratio derived from its CAD 0.56 EPS, implying investor confidence in its niche lending strategy. The beta of 1.163 indicates slightly higher volatility than the market, likely due to its exposure to real estate cycles. Market expectations appear balanced, pricing in both growth potential and sector risks.

Strategic Advantages And Outlook

Timbercreek’s strategic advantage lies in its focused lending approach and urban market specialization, which reduces exposure to volatile rural or speculative assets. The outlook remains cautiously optimistic, contingent on Canada’s commercial real estate performance. Its ability to maintain disciplined underwriting and adapt to interest rate environments will be critical for sustained profitability and dividend stability.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount