investorscraft@gmail.com

Intrinsic ValueTriumph Financial, Inc. (TFIN)

Previous Close$59.10
Intrinsic Value
Upside potential
Previous Close
$59.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Triumph Financial, Inc. operates as a financial holding company with a focus on specialized banking, payments, and factoring services. The company serves niche markets, including transportation, commercial finance, and small business lending, leveraging its expertise to offer tailored financial solutions. Triumph differentiates itself through a vertically integrated model that combines banking, payments, and factoring, allowing it to capture value across the financial services ecosystem. Its market position is strengthened by a deep understanding of its target industries, enabling it to provide customized credit and payment solutions that larger institutions often overlook. The company’s payments segment, TriumphPay, is a notable growth driver, offering innovative payment processing solutions for the trucking industry. This segment benefits from the fragmentation and inefficiencies in freight payments, positioning Triumph as a disruptor in the space. By focusing on underserved sectors and integrating technology into its offerings, Triumph maintains a competitive edge in a crowded financial services landscape.

Revenue Profitability And Efficiency

In FY 2024, Triumph Financial reported revenue of $415.6 million, with net income of $16.1 million, reflecting a net margin of approximately 3.9%. The company generated $58.6 million in operating cash flow, indicating solid cash conversion from operations. With no reported capital expenditures, Triumph demonstrated efficient capital allocation, though further details on operational efficiency metrics such as ROA or ROE would provide deeper insight into its profitability dynamics.

Earnings Power And Capital Efficiency

Triumph’s diluted EPS of $0.54 suggests modest earnings power relative to its share count of 23.3 million. The absence of capital expenditures implies a capital-light model in certain segments, but the company’s ability to scale earnings will depend on its capacity to grow high-margin businesses like TriumphPay. The lack of dividend payouts suggests a reinvestment-focused strategy, which could enhance long-term capital efficiency if deployed effectively.

Balance Sheet And Financial Health

Triumph’s balance sheet shows $330.1 million in cash and equivalents against $142.0 million in total debt, indicating a strong liquidity position and manageable leverage. The company’s financial health appears stable, with sufficient liquidity to support operations and potential growth initiatives. However, further details on asset quality, such as non-performing loans, would provide a clearer picture of credit risk.

Growth Trends And Dividend Policy

Triumph’s growth trajectory is likely tied to its payments and factoring segments, which benefit from industry tailwinds in freight and logistics. The company does not currently pay dividends, opting instead to reinvest cash flows into expansion and technology. This aligns with its focus on scaling high-growth verticals, though future dividend policy may evolve as earnings stabilize.

Valuation And Market Expectations

The market’s valuation of Triumph will hinge on its ability to execute its niche-focused strategy and expand margins in its payments business. Given its modest net income and EPS, investors may price the stock based on growth potential rather than current earnings. Comparisons to peers in specialized finance and payments could provide additional context for valuation benchmarks.

Strategic Advantages And Outlook

Triumph’s strategic advantages lie in its industry-specific expertise and integrated financial services model. The outlook depends on its ability to capitalize on opportunities in freight payments and factoring, where it has established a foothold. Continued innovation and disciplined execution will be critical to sustaining competitive differentiation and driving long-term shareholder value.

Sources

Company filings (10-K, investor presentations), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount