investorscraft@gmail.com

Intrinsic ValueTriumph Financial, Inc. (TFINP)

Previous Close$21.90
Intrinsic Value
Upside potential
Previous Close
$21.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Triumph Financial, Inc. operates as a financial holding company with a focus on specialized banking, payments, and factoring services. The company serves niche markets, including transportation, commercial finance, and small business lending, leveraging its expertise to provide tailored financial solutions. Its payments segment, TriumphPay, is a key differentiator, offering innovative payment processing solutions for the logistics industry. This positions the company as a disruptor in freight payment automation, combining traditional banking with fintech capabilities. Triumph Financial’s diversified revenue streams and targeted approach allow it to compete effectively against larger financial institutions while maintaining agility in responding to sector-specific demands. The company’s emphasis on technology-driven efficiency and customer-centric services strengthens its market position in a competitive financial landscape.

Revenue Profitability And Efficiency

In FY 2024, Triumph Financial reported revenue of $415.6 million, with net income of $16.1 million, reflecting a net margin of approximately 3.9%. Diluted EPS stood at $0.54, indicating modest profitability. Operating cash flow was robust at $58.6 million, suggesting efficient cash generation from core operations. The absence of capital expenditures highlights a lean operational model, though this may limit long-term growth capacity without reinvestment.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with diluted EPS of $0.54 reflecting moderate profitability. However, strong operating cash flow relative to net income suggests effective working capital management. The lack of capital expenditures implies a focus on optimizing existing assets rather than expansion, which may enhance short-term capital efficiency but could limit scalability in dynamic markets.

Balance Sheet And Financial Health

Triumph Financial maintains a solid balance sheet, with $330.1 million in cash and equivalents against $142.0 million in total debt, indicating a healthy liquidity position. The low leverage ratio supports financial flexibility, though the company’s conservative approach to capital expenditures may reflect a cautious stance amid uncertain economic conditions. Shareholders’ equity appears stable, underpinning long-term solvency.

Growth Trends And Dividend Policy

Growth trends are muted, with profitability metrics suggesting steady but not explosive expansion. The company’s dividend policy is notable, with a dividend per share of $1.781, signaling a commitment to returning capital to shareholders. This may appeal to income-focused investors, though it could also indicate limited high-return reinvestment opportunities in the near term.

Valuation And Market Expectations

Market expectations for Triumph Financial appear tempered, given its modest earnings and growth trajectory. The company’s valuation likely reflects its niche positioning and hybrid fintech-banking model, which may attract investors seeking exposure to specialized financial services. However, broader market sentiment toward regional banks and fintech disruptors will influence its performance.

Strategic Advantages And Outlook

Triumph Financial’s strategic advantages lie in its niche focus and technology-driven payments platform, TriumphPay, which differentiates it from traditional banks. The outlook hinges on its ability to scale its fintech offerings while maintaining profitability in core banking operations. Economic conditions, particularly in the transportation and logistics sectors, will be critical to its performance in the coming years.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount