investorscraft@gmail.com

Intrinsic ValueTriple Flag Precious Metals Corp. (TFPM)

Previous Close$33.72
Intrinsic Value
Upside potential
Previous Close
$33.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Triple Flag Precious Metals Corp. operates as a streaming and royalty company focused on precious metals, primarily gold and silver. The company provides upfront financing to mining operators in exchange for the right to purchase a percentage of future production at predetermined prices. This model offers exposure to commodity prices with lower operational risks compared to traditional mining. Triple Flag has built a diversified portfolio across geographies and mining stages, positioning itself as a flexible capital provider in the resource sector. The company’s asset-light approach allows it to benefit from production growth without bearing direct mining costs or execution risks. Its partnerships with mid-tier and junior miners enhance its ability to secure high-margin streams and royalties, creating a resilient revenue base. Triple Flag’s competitive edge lies in its disciplined deal selection and long-term relationships with operators, ensuring stable cash flows in volatile commodity markets.

Revenue Profitability And Efficiency

In FY 2024, Triple Flag reported revenue of $269 million, reflecting its robust streaming and royalty agreements. However, net income stood at a loss of $23.1 million, driven by non-cash impairments or fair value adjustments. Operating cash flow was strong at $213.5 million, underscoring the company’s ability to generate liquidity from its asset-light model. Capital expenditures of $57.5 million were primarily directed toward advancing streaming agreements, aligning with its growth strategy.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$0.11 masks its underlying cash flow strength, as streaming models prioritize long-term cash generation over short-term accounting profits. Triple Flag’s capital efficiency is evident in its high operating cash flow relative to revenue, a hallmark of the streaming business. Its low debt of $1.7 million further highlights prudent financial management, allowing flexibility to pursue accretive deals.

Balance Sheet And Financial Health

Triple Flag maintains a solid balance sheet with $36.2 million in cash and equivalents and minimal debt, providing ample liquidity for future acquisitions. The company’s low leverage and strong cash flow coverage ensure financial stability, even in cyclical downturns. Its conservative capital structure supports sustained dividend payments and opportunistic investments in new streams or royalties.

Growth Trends And Dividend Policy

Triple Flag’s growth is tied to expanding its streaming and royalty portfolio, with a focus on high-quality assets. The company paid a dividend of $0.2175 per share, reflecting its commitment to shareholder returns. Future growth will likely hinge on deploying capital into new agreements, leveraging its strong balance sheet and industry relationships.

Valuation And Market Expectations

The market values Triple Flag based on its cash flow predictability and growth potential in precious metals exposure. Investors likely price in its ability to secure accretive deals and benefit from rising commodity prices, though short-term earnings volatility may weigh on sentiment. The stock’s performance will depend on execution of its pipeline and metal price trends.

Strategic Advantages And Outlook

Triple Flag’s strategic advantages include its diversified asset base, disciplined capital allocation, and low-cost operating model. The outlook remains positive, supported by steady cash flows and opportunities in undervalued mining assets. Risks include commodity price fluctuations and counterparty performance, but its conservative approach mitigates downside exposure.

Sources

Company filings, CIK 0001829726

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount