investorscraft@gmail.com

Intrinsic ValueTFS Financial Corporation (TFSL)

Previous Close$14.08
Intrinsic Value
Upside potential
Previous Close
$14.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TFS Financial Corporation operates as a holding company for Third Federal Savings and Loan Association of Cleveland, a federally chartered savings institution. The company primarily engages in residential mortgage lending, offering fixed-rate and adjustable-rate mortgages, home equity loans, and lines of credit. Its core revenue model is driven by interest income from these loans, supplemented by fees from banking services. TFS Financial focuses on serving retail customers in Ohio, Florida, and other select markets, emphasizing a community-oriented approach. The company differentiates itself through competitive rates, personalized service, and a conservative underwriting philosophy, which has historically resulted in low delinquency rates. While it operates in a highly competitive industry dominated by larger national banks, TFS Financial maintains a niche presence by catering to local borrowers and maintaining strong customer relationships. Its market position is further supported by a stable deposit base, which funds its lending activities.

Revenue Profitability And Efficiency

For FY 2024, TFS Financial reported revenue of $303.2 million, with net income of $79.6 million, translating to diluted EPS of $0.28. Operating cash flow stood at $88.6 million, while capital expenditures were modest at $3.1 million. The company's profitability metrics reflect its focus on cost-efficient operations and disciplined lending practices, though its net interest margin may face pressure in a rising rate environment.

Earnings Power And Capital Efficiency

TFS Financial's earnings power is primarily derived from its mortgage lending activities, with interest income as the dominant contributor. The company's capital efficiency is supported by its ability to generate steady cash flows from its loan portfolio. However, its return on equity and assets may lag behind peers due to its conservative growth strategy and focus on low-risk lending.

Balance Sheet And Financial Health

As of FY 2024, TFS Financial held $463.7 million in cash and equivalents, against total debt of $4.8 billion. The company's balance sheet reflects a traditional savings and loan structure, with a heavy reliance on deposits to fund its loan book. Its financial health is stable, with adequate liquidity and a conservative leverage profile, though its debt levels are significant relative to equity.

Growth Trends And Dividend Policy

TFS Financial has demonstrated modest growth, with its loan portfolio expanding gradually in line with its risk-averse strategy. The company maintains a consistent dividend policy, paying $1.13 per share in FY 2024, which appeals to income-focused investors. Future growth may depend on geographic expansion and product diversification, though its conservative approach limits aggressive expansion.

Valuation And Market Expectations

The market values TFS Financial as a stable, low-growth entity, with its valuation reflecting its niche positioning and conservative financial management. Investors likely expect steady but unspectacular performance, with dividends providing a key component of total returns. The stock's multiples may trade at a discount to larger banks due to its smaller scale and limited growth prospects.

Strategic Advantages And Outlook

TFS Financial's strategic advantages include its strong local brand, conservative underwriting, and stable deposit base. The outlook remains cautious, with the company likely to maintain its disciplined approach amid economic uncertainty. While it may not outperform in bullish markets, its resilience in downturns could appeal to risk-averse investors seeking steady income and capital preservation.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount