Data is not available at this time.
Treasure Global Inc. operates in the technology-driven consumer engagement and e-commerce sector, leveraging digital platforms to connect merchants with customers in Southeast Asia. The company’s core revenue model is built on its proprietary ZCITY app, which offers cashback rewards, discounts, and loyalty programs to users while generating fees from partnered merchants. This dual-sided marketplace positions Treasure Global as a facilitator of cost-effective customer acquisition for businesses and value-driven shopping for consumers. The company competes in a fragmented market with established players like Grab and Shopee, differentiating itself through hyper-localized merchant networks and a capital-light approach. Its growth is tied to regional digital adoption trends, particularly in Malaysia, where it has an early-mover advantage in the cashback rewards niche. However, scalability beyond its current footprint remains a challenge given the competitive intensity of broader e-commerce platforms.
Treasure Global reported revenue of $22.1 million for the period, reflecting its active merchant partnerships and user base. However, net losses of $6.6 million and negative operating cash flow of $4.7 million indicate ongoing investments in customer acquisition and platform development. The capital expenditure of $16.7K suggests a lean operational model, but profitability hinges on improving monetization per user and reducing marketing costs.
The company’s diluted EPS of -$7.67 underscores significant earnings challenges, with losses outweighing revenue growth. Negative operating cash flow relative to revenue implies inefficiencies in converting top-line performance into sustainable profitability. Treasure Global’s capital efficiency is constrained by its early-stage growth focus, requiring further scale to achieve operating leverage.
With $200K in cash and minimal debt of $64.7K, Treasure Global maintains a low-leverage balance sheet but faces liquidity constraints. The limited cash reserves raise concerns about runway without additional financing, especially given persistent operating losses. The absence of significant debt provides flexibility, but the company may need to raise capital to fund continued operations.
Revenue growth is a priority, but the lack of profitability and negative cash flow limits near-term dividend potential. The company has not issued dividends, reinvesting all resources into expansion. Future growth depends on user retention and merchant network expansion, though competitive pressures may temper scalability. Monitoring quarterly revenue trends will be critical to assess trajectory.
The market likely prices Treasure Global as a high-risk, high-reward growth story, given its niche positioning and unprofitability. Valuation metrics are challenged by negative earnings, with investors focusing on top-line expansion and potential market share gains. The stock’s performance will hinge on demonstrating a path to breakeven and sustainable user engagement.
Treasure Global’s hyper-localized approach and capital-light model offer differentiation, but execution risks are elevated. Success depends on deepening merchant relationships and improving unit economics. The outlook remains speculative, with upside tied to regional e-commerce tailwinds and downside risks from cash burn. Strategic partnerships or geographic expansion could alter the trajectory, but near-term challenges dominate.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |