investorscraft@gmail.com

Intrinsic ValueTecnoglass Inc. (TGLS)

Previous Close$48.91
Intrinsic Value
Upside potential
Previous Close
$48.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tecnoglass Inc. operates as a leading manufacturer and supplier of architectural glass, windows, and aluminum products for the global commercial and residential construction sectors. The company specializes in high-performance, energy-efficient solutions, catering primarily to North American and Latin American markets. Its vertically integrated production capabilities allow for cost-efficient manufacturing, while its focus on innovation and sustainability strengthens its competitive edge in the premium segment of the building materials industry. Tecnoglass has established a strong reputation for quality and reliability, supported by long-term relationships with blue-chip clients and a diversified project portfolio. The company benefits from favorable trends in urbanization and green building standards, positioning it as a key player in the growing demand for sustainable construction materials. Its strategic location in Colombia provides logistical advantages for serving the Americas, while its export-oriented model mitigates regional economic volatility.

Revenue Profitability And Efficiency

In FY 2024, Tecnoglass reported revenue of $890.2 million, with net income of $161.3 million, reflecting a robust net margin of approximately 18.1%. The company generated $170.5 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures of $79.6 million indicate ongoing investments in production capacity and operational enhancements, supporting future growth initiatives.

Earnings Power And Capital Efficiency

Tecnoglass delivered diluted EPS of $3.43, underscoring its earnings power in the architectural glass market. The company’s disciplined capital allocation is evident in its ability to maintain profitability while funding growth projects. Its vertically integrated model contributes to higher margins compared to industry peers, reinforcing its capital efficiency and ability to scale operations effectively.

Balance Sheet And Financial Health

The company maintains a solid balance sheet, with $134.9 million in cash and equivalents against total debt of $109.3 million, reflecting a conservative leverage profile. This financial stability provides flexibility for strategic investments or shareholder returns. Tecnoglass’s strong liquidity position and manageable debt levels support its ability to navigate cyclical demand fluctuations in the construction sector.

Growth Trends And Dividend Policy

Tecnoglass has demonstrated consistent growth, driven by demand for energy-efficient building solutions and expansion in key markets. The company pays a dividend of $0.52 per share, reflecting a commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. Its growth trajectory is supported by urbanization trends and increasing adoption of sustainable construction practices.

Valuation And Market Expectations

The market appears to value Tecnoglass for its strong margins, growth potential, and niche positioning in the architectural glass segment. Trading multiples reflect expectations of sustained profitability and market share gains, particularly in North America. Investor sentiment is likely influenced by the company’s ability to capitalize on green building trends and its cost-competitive manufacturing base.

Strategic Advantages And Outlook

Tecnoglass’s key advantages include its vertical integration, geographic positioning, and focus on high-value products. The outlook remains positive, supported by long-term construction demand and the company’s operational efficiency. Risks include exposure to cyclical construction activity and raw material price volatility, but its diversified client base and innovation pipeline provide resilience.

Sources

Company filings, CIK 0001534675

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount