Data is not available at this time.
The Green Organic Dutchman Holdings Ltd. (TGOD) is a Canadian specialty cannabis producer focused on organic cultivation and premium health and wellness products. The company operates in the highly regulated but rapidly expanding cannabis sector, targeting both medical and recreational markets. Its product portfolio includes dried cannabis, oils, topicals, and edibles, distributed through licensed retailers and federal entities. TGOD differentiates itself through organic certification, a rarity in the cannabis industry, appealing to health-conscious consumers seeking pesticide-free products. The company also has a presence in Europe, distributing hemp-derived CBD products, though its primary market remains Canada. Despite its niche positioning, TGOD faces intense competition from larger, well-capitalized players in the Canadian cannabis space. Its retail operations and focus on organic cultivation provide a unique value proposition, but scalability and profitability remain challenges in a crowded market.
In FY 2020, TGOD reported revenue of CAD 21.5 million, reflecting its early-stage commercialization efforts in the Canadian cannabis market. The company posted a net loss of CAD 183.1 million, driven by high operating costs and capital expenditures. Operating cash flow was negative at CAD 35.96 million, while capital expenditures totaled CAD 50.55 million, indicating significant ongoing investments in production capacity and infrastructure.
TGOD's diluted EPS of CAD -0.50 underscores its current lack of earnings power, typical of growth-stage cannabis companies. The negative operating cash flow and high capital intensity highlight inefficiencies in scaling operations. The company’s ability to improve margins will depend on achieving higher production yields, cost controls, and increased sales penetration in a competitive market.
As of December 2020, TGOD held CAD 11.21 million in cash and equivalents, with total debt of CAD 46.33 million. The limited cash reserves relative to debt and ongoing cash burn raise liquidity concerns. The balance sheet reflects the capital-intensive nature of the business, with significant investments in cultivation facilities and retail operations yet to generate sustainable returns.
TGOD is in a high-growth phase, prioritizing expansion over profitability. The company does not pay dividends, reinvesting all available capital into operations and market penetration. Growth prospects hinge on increasing organic cannabis demand, regulatory approvals for new products, and potential international expansion, particularly in Europe’s CBD market.
With a market capitalization near zero and a beta of 2.84, TGOD is viewed as a highly speculative investment. The steep losses and cash burn suggest investors are pricing in significant execution risk. Market expectations appear muted, reflecting skepticism about the company’s ability to carve out a sustainable niche amid larger competitors.
TGOD’s organic certification and premium branding provide a strategic edge in a commoditizing market. However, the outlook remains uncertain due to operational challenges, regulatory hurdles, and intense competition. Success will depend on scaling production efficiently, securing distribution partnerships, and capitalizing on the growing demand for organic cannabis products in Canada and abroad.
Company filings, market data
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |