Data is not available at this time.
Yum! Brands, Inc. is a global leader in the quick-service restaurant (QSR) industry, operating through its well-known brands: KFC, Pizza Hut, Taco Bell, and The Habit Burger Grill. The company primarily generates revenue through franchising, with a significant portion of its units operated by independent franchisees, ensuring scalable growth with lower capital intensity. Its diversified portfolio spans chicken, pizza, Mexican-style food, and chargrilled burgers, catering to varied consumer preferences across approximately 157 countries. Yum! Brands leverages its strong brand equity, operational efficiency, and localized menu adaptations to maintain a competitive edge in the highly fragmented QSR market. The company’s asset-light model allows it to focus on innovation, digital integration, and franchisee support, reinforcing its market dominance. With over 53,000 units globally, Yum! Brands holds a formidable position in the industry, supported by its ability to adapt to regional tastes while maintaining global consistency.
In its latest fiscal year, Yum! Brands reported revenue of €7.55 billion, with net income reaching €1.49 billion, reflecting a robust operating margin. The company’s diluted EPS stood at €5.21, demonstrating strong profitability. Operating cash flow was €1.69 billion, while capital expenditures were modest at €257 million, highlighting efficient capital deployment. The asset-light franchising model contributes to high cash conversion and scalable earnings.
Yum! Brands exhibits strong earnings power, driven by its franchised revenue streams and low capital requirements. The company’s operating cash flow of €1.69 billion underscores its ability to generate consistent returns. With a disciplined approach to capital allocation, Yum! Brands maintains high capital efficiency, reinvesting selectively in digital initiatives and franchisee support while returning capital to shareholders.
Yum! Brands holds €616 million in cash and equivalents, against total debt of €12.29 billion, reflecting a leveraged but manageable balance sheet. The company’s financial health is supported by stable cash flows from franchising, though its debt levels warrant monitoring. The asset-light model reduces operational risk, providing flexibility in navigating economic cycles.
Yum! Brands focuses on unit expansion, digital adoption, and menu innovation to drive growth. The company has a history of returning capital to shareholders, with a dividend per share of €2.63. Its global footprint and franchising strategy position it well for sustained growth, particularly in emerging markets where QSR penetration is still expanding.
With a market capitalization of €35.7 billion and a beta of 0.77, Yum! Brands is viewed as a stable investment within the consumer cyclical sector. The company’s valuation reflects its strong brand portfolio, predictable cash flows, and growth potential in international markets. Investors likely expect steady performance, supported by its franchising model and operational efficiency.
Yum! Brands benefits from its globally recognized brands, scalable franchising model, and digital capabilities. The company is well-positioned to capitalize on the growing demand for convenience and delivery services. Strategic initiatives, including menu innovation and technology integration, should drive long-term growth, though competition and macroeconomic factors remain key watchpoints.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |