investorscraft@gmail.com

Intrinsic ValueTransportadora de Gas del Sur S.A. (TGS)

Previous Close$31.89
Intrinsic Value
Upside potential
Previous Close
$31.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Transportadora de Gas del Sur S.A. (TGS) is a leading Argentine energy infrastructure company specializing in natural gas transportation and midstream services. The company operates an extensive pipeline network, critical for distributing natural gas across Argentina, and derives revenue from regulated tariffs, capacity contracts, and ancillary services. TGS holds a dominant position in the Southern Cone energy market, leveraging its infrastructure to serve utilities, industrial clients, and regional distributors. Its operations are integral to Argentina’s energy security, given the country’s reliance on natural gas for power generation and industrial use. The company benefits from long-term contracts and regulatory frameworks that provide stable cash flows, though exposure to macroeconomic volatility in Argentina remains a risk. TGS also engages in liquid natural gas (LNG) logistics and storage, diversifying its revenue streams while reinforcing its role as a key player in South America’s evolving energy landscape.

Revenue Profitability And Efficiency

In FY 2024, TGS reported revenue of ARS 1.22 trillion, with net income of ARS 370.16 billion, reflecting robust profitability. The company’s diluted EPS stood at ARS 2,458.7, supported by efficient cost management and stable tariff structures. Operating cash flow was strong at ARS 484.17 billion, though capital expenditures of ARS 289.81 billion indicate ongoing investments in infrastructure maintenance and expansion.

Earnings Power And Capital Efficiency

TGS demonstrates solid earnings power, with operating cash flow covering capital expenditures comfortably. The company’s capital efficiency is evident in its ability to generate substantial cash flows from its asset-heavy business model. However, the lack of dividend payouts suggests a focus on reinvesting earnings into growth or debt reduction, aligning with its capital allocation strategy.

Balance Sheet And Financial Health

TGS maintains a balanced financial position, with cash and equivalents of ARS 59.97 billion against total debt of ARS 580.11 billion. The debt level reflects the capital-intensive nature of its operations, but stable cash flows provide adequate coverage. The company’s leverage is manageable, though currency and interest rate risks in Argentina warrant monitoring.

Growth Trends And Dividend Policy

TGS has prioritized reinvestment over dividends, as evidenced by its zero dividend per share in FY 2024. Growth is likely driven by infrastructure expansion and regulatory adjustments to tariffs. The company’s focus on maintaining and upgrading its network positions it to benefit from Argentina’s long-term energy demand, though macroeconomic instability could impact growth trajectories.

Valuation And Market Expectations

TGS’s valuation reflects its critical role in Argentina’s energy sector, with market expectations hinging on regulatory stability and gas demand trends. The company’s earnings multiples and cash flow generation suggest investor confidence in its ability to navigate local economic challenges while sustaining profitability.

Strategic Advantages And Outlook

TGS’s strategic advantages include its extensive pipeline network, regulatory protections, and essential role in Argentina’s energy supply chain. The outlook remains cautiously optimistic, contingent on macroeconomic stability and continued demand for natural gas. The company’s focus on infrastructure resilience and potential diversification into LNG could further solidify its market position.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount