Data is not available at this time.
11880 Solutions AG operates in the German telecommunications services sector, specializing in digital and directory assistance solutions. The company serves private and business customers through a diversified portfolio, including online marketing services, digital advertising support, and software solutions like digital telephone books and yellow pages. Its core revenue model is built on subscription-based services, advertising placements, and SaaS offerings, targeting small and medium-sized enterprises (SMEs) seeking digital visibility. The company’s flagship platform, 11880.com, functions as an online business directory, while auxiliary services like werkenntdenBESTEN.de and wirfindendeinenJOB.de expand its ecosystem into reviews and job portals. Despite its niche focus, 11880 Solutions AG faces competition from broader digital marketing platforms and directory services. Its market position is bolstered by its long-standing presence and specialized SME focus, though scalability remains a challenge given the fragmented nature of the German digital services market. The company’s subsidiary status under United vertical media GmbH provides some strategic stability but may limit independent growth initiatives.
In FY 2023, 11880 Solutions AG reported revenue of €57.1 million, reflecting its core operations in digital and directory services. However, the company posted a net loss of €4.3 million, with diluted EPS at -€0.17, indicating ongoing profitability challenges. Operating cash flow was positive at €1.7 million, but capital expenditures of €-0.3 million suggest limited reinvestment in growth initiatives. The modest cash position of €1.4 million underscores liquidity constraints.
The company’s negative net income and EPS highlight inefficiencies in converting revenue to earnings. With total debt of €5.7 million, leverage is manageable but adds pressure on cash flow. The absence of dividends aligns with its loss-making status, prioritizing operational stability over shareholder returns. Capital efficiency metrics remain subdued, reflecting the competitive and low-margin nature of its industry.
11880 Solutions AG’s balance sheet shows €1.4 million in cash against €5.7 million in total debt, indicating a leveraged position. The company’s market capitalization of €16.9 million suggests limited equity cushion. While operating cash flow is positive, the net loss and constrained liquidity position warrant caution regarding near-term financial flexibility.
Revenue trends are stable, but profitability remains elusive, with no dividend payments in FY 2023. Growth prospects hinge on expanding digital services and SME adoption, though competitive pressures may limit upside. The company’s focus on cost management and niche markets could support gradual improvement, but significant top-line acceleration appears unlikely in the near term.
With a market cap of €16.9 million and negative earnings, the stock trades on revenue multiples, reflecting subdued investor expectations. The low beta of 0.205 suggests minimal correlation with broader market movements, typical for small-cap niche players. Valuation metrics are constrained by profitability challenges and limited growth visibility.
11880 Solutions AG’s strengths lie in its specialized SME focus and established digital platforms. However, its outlook is tempered by profitability struggles and a competitive landscape. Strategic initiatives to enhance digital service offerings and cost efficiency could improve margins, but execution risks persist. The company’s subsidiary structure may provide stability but could also limit autonomous strategic moves.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |