investorscraft@gmail.com

Intrinsic ValueTheratechnologies Inc. (TH.TO)

Previous Close$4.47
Intrinsic Value
Upside potential
Previous Close
$4.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Theratechnologies Inc. is a biopharmaceutical company specializing in therapies for unmet medical needs, particularly in HIV-associated conditions and oncology. The company commercializes EGRIFTA and EGRIFTA SV for HIV-related lipodystrophy and Trogarzo for multidrug-resistant HIV-1, while advancing a pipeline including TH1902 for triple-negative breast cancer and TH1904 for ovarian cancer. Operating in the competitive specialty pharmaceuticals sector, Theratechnologies differentiates itself through targeted therapies for niche patient populations, leveraging its expertise in HIV and oncology. Its market position is bolstered by a focused R&D strategy and partnerships, though it faces challenges from larger competitors with broader portfolios. The company’s revenue model relies on product sales and strategic collaborations, with a growing emphasis on expanding its oncology pipeline to diversify its revenue streams.

Revenue Profitability And Efficiency

Theratechnologies reported revenue of CAD 85.9 million for the fiscal year, reflecting its commercial focus on HIV therapies. However, the company posted a net loss of CAD 8.3 million, with diluted EPS of -CAD 0.17, indicating ongoing profitability challenges. Operating cash flow was positive at CAD 2.4 million, though capital expenditures of CAD 1.5 million suggest continued investment in growth initiatives.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by its net loss, though its operating cash flow suggests some ability to fund operations. Capital efficiency remains a focus as Theratechnologies balances R&D spending with commercialization efforts, particularly for its oncology pipeline. The negative EPS highlights the need for improved profitability or additional funding to sustain growth.

Balance Sheet And Financial Health

Theratechnologies holds CAD 5.9 million in cash and equivalents, with total debt of CAD 45.6 million, indicating a leveraged position. The debt level relative to cash reserves raises concerns about liquidity, though the company’s ability to generate positive operating cash flow provides some mitigation. Financial health will depend on successful pipeline advancements or additional capital raises.

Growth Trends And Dividend Policy

Growth is driven by its HIV portfolio and oncology pipeline, with TH1902 and TH1904 representing potential future revenue streams. The company does not pay dividends, reinvesting all earnings into R&D and commercialization. Investor returns are likely tied to pipeline milestones and revenue growth rather than income distributions.

Valuation And Market Expectations

With a market cap of CAD 166 million and a beta of 0.9, Theratechnologies is viewed as a speculative biotech play. The valuation reflects expectations for pipeline success, particularly in oncology, though current financial metrics suggest caution. Market sentiment may hinge on clinical trial outcomes and commercialization progress.

Strategic Advantages And Outlook

Theratechnologies’ strategic advantages include its niche focus on HIV and oncology, with a pipeline targeting high-need areas. The outlook depends on successful clinical development and commercialization of TH1902 and TH1904, which could diversify revenue and improve profitability. Near-term challenges include managing debt and sustaining cash flow amid R&D investments.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount