Data is not available at this time.
Thermador Groupe SA operates as a specialized distributor of heating, plumbing, and industrial equipment across France and international markets. The company serves a diverse clientele, including retailers, wholesalers, and manufacturers, through a broad product portfolio that includes central heating accessories, pumps, valves, ventilation equipment, and industrial fittings. Its revenue model is built on B2B distribution, leveraging long-term relationships with suppliers and customers to maintain steady demand. Thermador holds a strong position in the industrial distribution sector, particularly in niche markets like HVAC and fluid control systems, where technical expertise and product reliability are critical. The company’s focus on both retail and industrial segments provides diversification, reducing reliance on any single market. Its geographic footprint in France and selective international expansion further strengthens its competitive edge in a fragmented industry.
Thermador reported revenue of €503.9 million for the latest fiscal period, with net income reaching €44.7 million, reflecting a net margin of approximately 8.9%. Operating cash flow stood at €74.3 million, indicating healthy liquidity generation. Capital expenditures were modest at €9.5 million, suggesting disciplined investment in maintaining and expanding distribution capabilities without overextending financially.
The company’s diluted EPS of €4.63 demonstrates solid earnings power, supported by efficient operations and a well-managed cost structure. With a beta of 0.85, Thermador exhibits lower volatility compared to the broader market, appealing to risk-averse investors. The firm’s ability to generate consistent cash flow from operations underscores its capital efficiency and operational resilience.
Thermador maintains a conservative balance sheet, with €63.3 million in cash and equivalents against total debt of €34.0 million, indicating a strong liquidity position. The low debt-to-equity ratio suggests minimal financial leverage, reducing risk in economic downturns. This prudent financial management supports the company’s ability to fund growth initiatives and sustain dividends.
The company has demonstrated stable growth, supported by its diversified product offerings and established market presence. A dividend of €2.08 per share reflects a commitment to returning capital to shareholders, with a payout ratio that appears sustainable given current earnings and cash flow levels. Future growth may hinge on expansion into adjacent markets or further internationalization.
With a market capitalization of approximately €633.7 million, Thermador trades at a moderate valuation, likely reflecting its niche market position and steady but unspectacular growth prospects. Investors may value the stock for its defensive characteristics, including stable cash flows and a resilient business model in the industrial distribution sector.
Thermador’s strategic advantages lie in its technical expertise, diversified product range, and strong supplier relationships. The outlook remains stable, with potential upside from increased demand for energy-efficient heating and plumbing solutions. However, the company faces risks from economic cycles affecting construction and industrial activity. Its ability to maintain margins and selectively expand will be key to long-term performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |