Data is not available at this time.
Thunder Mountain Gold operates as a mineral exploration company focused on discovering and developing precious and base metal deposits in mining-friendly jurisdictions of Nevada and Idaho. The company's core revenue model is entirely dependent on successful exploration outcomes, with no current production revenue, relying instead on equity financing to fund its exploration activities. Its primary assets include the South Mountain property in Idaho, featuring a combination of patented and unpatented claims covering significant acreage, and the Trout Creek project in Nevada's prolific mining district. Operating within the highly speculative junior mining sector, Thunder Mountain competes for investor capital against numerous other exploration-stage companies, with its market position contingent on technical exploration results and the ability to advance projects toward economic viability. The company's strategy involves systematic exploration of its properties to identify mineral resources that could eventually attract partnership interest or acquisition offers from larger mining companies, representing a typical path-to-value creation in the junior mining space. With decades of historical exploration data and established land positions, the company maintains a focused approach to resource definition while navigating the capital-intensive nature of mineral exploration.
As an exploration-stage company, Thunder Mountain Gold generates no operating revenue and reported a net loss of CAD 631,111 for the period. The company's financial performance reflects the typical pre-revenue phase of mineral exploration, with expenses directed toward property maintenance, exploration activities, and corporate overhead. Operating cash flow was negative CAD 539,287, consistent with the capital requirements of ongoing exploration programs without corresponding income streams.
The company's earnings power remains unrealized pending successful exploration outcomes and potential future mine development. Current capital efficiency metrics are not applicable given the exploratory nature of operations, with all expenditures focused on advancing geological understanding rather than generating immediate returns. The diluted EPS of -CAD 0.0101 reflects the shareholder dilution effect of funding exploration through equity issuance rather than operational earnings.
Thunder Mountain maintains a clean balance sheet with minimal debt of CAD 1,771 and cash reserves of CAD 481,322. The company's financial health is typical of junior explorers, with liquidity sufficient to fund near-term exploration activities but requiring periodic capital market access for sustained operations. The absence of significant leverage provides flexibility but necessitates ongoing equity financing to advance projects.
Growth is measured through exploration milestones rather than financial metrics, with value creation dependent on successful resource definition and project advancement. The company maintains no dividend policy, consistent with its development-stage status, reinvesting all available capital into exploration programs. Shareholder returns are contingent on future project success through partnership deals, asset sales, or potential future production.
With a market capitalization of approximately CAD 39.1 million, the market valuation reflects speculative potential rather than current financial performance. The beta of 0.497 suggests lower volatility than the broader mining sector, possibly indicating investor perception of measured exploration progress. Valuation incorporates expectations for successful resource definition and future project monetization opportunities.
The company's strategic advantages include its established land positions in proven mining districts and historical exploration data. The outlook remains contingent on exploration results, commodity price trends, and ability to secure funding for advanced work programs. Success depends on demonstrating economic potential at its key properties to attract development partners or acquisition interest from larger mining companies.
Company financial statementsPublic market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |