Data is not available at this time.
Therma Bright Inc. operates as a medical device developer focused on consumer healthcare solutions across multiple therapeutic areas. The company's diversified portfolio includes rapid COVID-19 testing products through its AcuVid antigen and antibody screening tests, pain management devices like the Benepod hot and cold contrast therapy system, and specialized treatments such as the InterceptCS cold sore prevention technology. Their product range extends to circulation improvement with the Venowave medical compression pump and cosmeceutical applications with the TherOZap thermal therapy insect device. Operating in the highly competitive medical devices sector, Therma Bright targets both consumer markets and medical professionals with non-pharmaceutical treatment alternatives. The company's strategic positioning leverages thermal technology applications across distinct healthcare segments, attempting to establish niche market presence through patented device systems. This multi-product approach aims to mitigate single-market dependency while facing significant challenges in scaling commercial operations and achieving regulatory approvals necessary for sustainable market penetration against established medical device competitors.
Therma Bright generated minimal revenue of CAD 26,070 during the fiscal year, indicating early-stage commercial development with limited market traction. The company reported a substantial net loss of CAD 2.45 million, reflecting significant research and development expenditures alongside operational costs exceeding current revenue generation. Operating cash flow remained negative at CAD 1.01 million, demonstrating ongoing cash consumption without meaningful revenue offset, while capital expenditures were negligible, suggesting limited investment in productive assets.
The company exhibits negative earnings power with a diluted EPS of -CAD 0.00096, reflecting the challenges of transitioning from development to commercialization. Capital efficiency remains constrained by the early-stage nature of operations, with minimal revenue generation relative to the substantial operating losses. The absence of capital expenditures indicates a focus on preserving cash rather than expanding productive capacity, though this may limit future growth potential without strategic investment in manufacturing or distribution capabilities.
Therma Bright maintains a precarious financial position with minimal cash reserves of CAD 1,096 against total debt of CAD 65,392. The substantial cash deficit relative to outstanding obligations raises significant liquidity concerns, particularly given the consistent negative cash flow from operations. The company's capital structure appears strained, with limited resources to fund ongoing operations or service existing debt without additional financing, indicating dependency on external capital sources for survival.
Current operational metrics show limited growth traction, with revenue levels insufficient to support sustainable operations. The company maintains a non-dividend policy, consistent with its development-stage status and negative earnings, prioritizing resource allocation toward research and commercialization efforts rather than shareholder returns. Historical performance suggests challenges in scaling from product development to meaningful revenue generation, with growth trajectories remaining uncertain given current financial constraints.
With a market capitalization of approximately CAD 6.25 million, market valuation appears to incorporate speculative potential rather than current financial performance. The beta of 0.62 suggests moderate volatility relative to the broader market, potentially reflecting investor perception of the company's development-stage risk profile. Valuation metrics based on earnings or revenue multiples are not meaningful given the negative profitability and minimal sales figures, indicating market pricing based on future potential rather than present fundamentals.
Therma Bright's strategic position hinges on its diversified medical device portfolio and patented thermal technology applications across multiple healthcare segments. However, the outlook remains challenging due to severe financial constraints, limited commercial traction, and the competitive medical device landscape. Success depends on securing additional funding, achieving regulatory milestones, and successfully commercializing one or more products to generate sustainable revenue streams, though current operational metrics suggest significant execution risks remain.
Company description and financial data providedTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |