Data is not available at this time.
Thor Explorations Ltd. operates as a natural resources company focused on gold and silver exploration, development, and production across West Africa and Canada. Its flagship asset, the Segilola gold project in Nigeria, serves as the cornerstone of its operations, leveraging high-grade deposits to drive revenue. The company’s strategic focus on underdeveloped regions allows it to capitalize on lower operational costs while benefiting from rising gold demand amid global economic uncertainty. Thor Explorations differentiates itself through a disciplined approach to resource acquisition and project execution, targeting near-term production scalability. The company operates in a competitive gold mining sector, where scale and operational efficiency are critical. While it lacks the diversification of larger peers, its concentrated asset base in geopolitically stable jurisdictions enhances its risk-adjusted returns. As a mid-tier producer, Thor Explorations balances growth potential with financial prudence, positioning itself to attract investors seeking exposure to gold without the volatility of junior explorers.
Thor Explorations reported revenue of 193.1 million GBP (GBp) for the period, with net income reaching 91.2 million GBP (GBp), reflecting strong profitability in the gold sector. The company’s operating cash flow of 61.8 million GBP (GBp) underscores efficient operations, though capital expenditures were modest at -4.1 million GBP (GBp), indicating a focus on sustaining rather than expanding production.
The company’s diluted EPS of 0.14 GBP (GBp) demonstrates its ability to generate earnings from its core operations. With a manageable total debt of 8.1 million GBP (GBp) and healthy cash reserves of 12.0 million GBP (GBp), Thor Explorations maintains a balanced capital structure, supporting reinvestment and potential dividend payouts.
Thor Explorations exhibits a solid financial position, with cash and equivalents covering near-term liabilities. The low debt-to-equity ratio suggests minimal leverage risk, while the company’s ability to fund operations internally highlights its financial resilience. This stability is critical in the capital-intensive mining sector, where liquidity constraints can hinder growth.
The company’s growth is tied to its Segilola project, with potential upside from exploration in Burkina Faso and Senegal. A dividend of 3 GBP (GBp) per share signals confidence in sustained cash flow generation, though future payouts may hinge on gold price stability and operational performance. Investors should monitor production scalability and reserve replacement rates.
With a market cap of approximately 232.9 million GBP (GBp) and a beta of 1.32, Thor Explorations is priced as a mid-risk gold play. The valuation reflects expectations of steady production and moderate growth, though it lacks the premium assigned to diversified majors. Gold price volatility remains a key driver of investor sentiment.
Thor Explorations benefits from its focus on high-grade, low-cost assets in stable jurisdictions. The outlook hinges on gold market dynamics and the company’s ability to optimize Segilola’s output. Strategic exploration success could enhance long-term value, but geopolitical risks in West Africa and commodity price swings warrant cautious optimism.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |