investorscraft@gmail.com

Intrinsic ValueTitan Mining Corporation (TI.TO)

Previous Close$5.48
Intrinsic Value
Upside potential
Previous Close
$5.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Titan Mining Corporation operates in the industrial materials sector, specializing in the exploration and development of zinc and base metal deposits. Its core revenue model is centered on the extraction and sale of zinc ores from its flagship Empire State Mine in Northern New York, a strategically located asset spanning 80,000 acres. The company’s operations are capital-intensive, requiring significant upfront investment in exploration and infrastructure, but benefit from the steady demand for zinc in industrial applications such as galvanization and alloy production. Titan Mining competes in a niche segment of the base metals market, where pricing is influenced by global supply-demand dynamics and macroeconomic trends. While smaller in scale compared to diversified mining giants, the company’s focused approach allows it to optimize production efficiency and maintain cost discipline. Its market position is further shaped by regional advantages, including proximity to North American industrial consumers, though it remains exposed to commodity price volatility and regulatory risks inherent to the mining sector.

Revenue Profitability And Efficiency

In its latest fiscal year, Titan Mining reported revenue of CAD 64.3 million, with net income of CAD 6.55 million, reflecting a diluted EPS of CAD 0.048. Operating cash flow stood at CAD 14.29 million, while capital expenditures were modest at CAD 1.82 million, indicating a focus on sustaining operations rather than aggressive expansion. The company’s ability to generate positive earnings despite its smaller scale suggests operational efficiency in its core mining activities.

Earnings Power And Capital Efficiency

The company’s earnings power is tied to zinc market conditions, with its profitability hinging on commodity prices and production costs. Titan Mining’s capital efficiency is evident in its ability to maintain positive operating cash flow, which supports reinvestment and debt management. However, its reliance on a single mine limits diversification, making earnings susceptible to operational disruptions or price downturns.

Balance Sheet And Financial Health

Titan Mining’s balance sheet shows CAD 10.16 million in cash and equivalents against total debt of CAD 32.21 million, indicating moderate leverage. The company’s liquidity position appears manageable, supported by its operating cash flow, though its debt load requires careful monitoring given the cyclical nature of the mining industry. No dividends were paid, reflecting a retention of earnings for operational and financial flexibility.

Growth Trends And Dividend Policy

Growth prospects are linked to zinc demand and potential expansion of the Empire State Mine’s output. The company has not adopted a dividend policy, prioritizing reinvestment and debt reduction instead. Its market cap of CAD 77.7 million and negative beta (-0.78) suggest lower correlation with broader equity markets, possibly due to its niche focus and commodity-driven performance.

Valuation And Market Expectations

The market values Titan Mining at a modest multiple relative to its earnings, reflecting its small-scale operations and exposure to zinc price volatility. Investors likely price in risks associated with single-asset concentration and commodity cycles, though the company’s profitability and cash flow generation provide a baseline for stability.

Strategic Advantages And Outlook

Titan Mining’s strategic advantage lies in its specialized focus on zinc and its geographically advantageous mine location. The outlook depends on zinc market trends, operational execution, and the company’s ability to manage debt. While challenges persist in a cyclical industry, its efficient operations and niche positioning offer potential for sustained performance if commodity prices remain favorable.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount